| Key Financial Ratios of Max Financial Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.27 |
-0.33 |
0.40 |
2.97 |
3.38 |
|
| Diluted EPS (Rs.) |
-0.27 |
-0.33 |
0.40 |
2.97 |
3.38 |
|
| Cash EPS (Rs.) |
-0.23 |
-0.28 |
0.49 |
3.07 |
2.99 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
195.38 |
195.65 |
195.98 |
195.58 |
192.57 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
195.38 |
195.65 |
195.98 |
195.58 |
192.57 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.45 |
0.62 |
1.68 |
5.79 |
8.88 |
|
| PBDIT/Share (Rs.) |
-0.22 |
-0.29 |
0.65 |
4.37 |
3.87 |
|
| PBIT/Share (Rs.) |
-0.26 |
-0.33 |
0.56 |
4.27 |
3.76 |
|
| PBT/Share (Rs.) |
-0.26 |
-0.33 |
0.56 |
4.26 |
3.75 |
|
| Net Profit/Share (Rs.) |
-0.27 |
-0.33 |
0.40 |
2.97 |
2.88 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-49.38 |
-46.02 |
38.83 |
75.46 |
43.56 |
|
| PBIT Margin (%) |
-57.30 |
-53.42 |
33.47 |
73.72 |
42.32 |
|
| PBT Margin (%) |
-57.89 |
-53.91 |
33.28 |
73.65 |
42.25 |
|
| Net Profit Margin (%) |
-59.62 |
-52.42 |
23.98 |
51.38 |
32.38 |
|
| Return on Networth / Equity (%) |
-0.13 |
-0.16 |
0.20 |
1.52 |
1.49 |
|
| Return on Capital Employed (%) |
-0.13 |
-0.16 |
0.28 |
2.17 |
1.94 |
|
| Return on Assets (%) |
-0.13 |
-0.16 |
0.20 |
1.51 |
1.48 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.00 |
0.00 |
0.01 |
0.03 |
4.58 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1,542.41 |
1,150.57 |
1,164.61 |
658.42 |
443.54 |
|
| Quick Ratio (X) |
1,542.41 |
1,150.57 |
1,164.61 |
658.42 |
443.54 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
39,553.92 |
34,522.37 |
21,857.13 |
25,987.22 |
29,653.89 |
|
| EV/Net Operating Revenue (X) |
2,557.08 |
1,611.12 |
378.01 |
130.13 |
96.79 |
|
| EV/EBITDA (X) |
-5,178.37 |
-3,500.54 |
973.27 |
172.45 |
222.16 |
|
| MarketCap/Net Operating Revenue (X) |
2,560.52 |
1,613.35 |
379.01 |
130.29 |
96.79 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
5.87 |
5.12 |
3.24 |
3.85 |
4.46 |
|
| Price/Net Operating Revenue |
2,560.58 |
1,613.56 |
379.01 |
130.29 |
96.80 |
|
| Earnings Yield |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
