| Key Financial Ratios of Max Financial Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.53 |
9.85 |
10.97 |
7.34 |
14.51 |
|
| Diluted EPS (Rs.) |
9.53 |
9.85 |
10.97 |
7.34 |
14.51 |
|
| Cash EPS (Rs.) |
11.83 |
11.52 |
13.29 |
9.37 |
16.37 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
153.58 |
112.50 |
115.49 |
129.95 |
104.47 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
153.58 |
112.50 |
115.49 |
129.95 |
104.47 |
|
| Revenue from Operations/Share (Rs.) |
1,353.02 |
1,355.44 |
914.19 |
903.50 |
906.25 |
|
| PBDIT/Share (Rs.) |
14.57 |
13.44 |
16.57 |
12.12 |
17.34 |
|
| PBIT/Share (Rs.) |
14.48 |
13.34 |
16.43 |
11.98 |
17.19 |
|
| PBT/Share (Rs.) |
13.11 |
12.07 |
15.34 |
11.26 |
17.18 |
|
| Net Profit/Share (Rs.) |
11.75 |
11.43 |
13.15 |
9.23 |
16.22 |
|
| NP After MI And SOA / Share (Rs.) |
9.53 |
9.90 |
11.01 |
7.34 |
12.33 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
1.07 |
0.99 |
1.81 |
1.34 |
1.91 |
|
| PBIT Margin (%) |
1.07 |
0.98 |
1.79 |
1.32 |
1.89 |
|
| PBT Margin (%) |
0.96 |
0.89 |
1.67 |
1.24 |
1.89 |
|
| Net Profit Margin (%) |
0.86 |
0.84 |
1.43 |
1.02 |
1.78 |
|
| NP After MI And SOA Margin (%) |
0.70 |
0.73 |
1.20 |
0.81 |
1.36 |
|
| Return on Networth/Equity (%) |
6.20 |
8.79 |
10.75 |
6.43 |
12.72 |
|
| Return on Capital Employed (%) |
6.54 |
7.93 |
10.59 |
7.75 |
0.60 |
|
| Return on Assets (%) |
0.17 |
0.20 |
0.28 |
0.21 |
0.43 |
|
| Total Debt/Equity (X) |
0.19 |
0.13 |
0.15 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.26 |
0.32 |
0.00 |
0.00 |
31.86 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.03 |
1.02 |
1.02 |
1.03 |
2,109.36 |
|
| Quick Ratio (X) |
1.03 |
1.02 |
1.02 |
1.03 |
2,109.36 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
10.56 |
10.58 |
15.20 |
16.91 |
2,219.91 |
|
| Interest Coverage Ratios (Post Tax) (%) |
10.56 |
10.58 |
15.20 |
16.91 |
2,219.91 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
40,446.39 |
34,539.35 |
21,745.73 |
25,968.97 |
29,409.01 |
|
| EV/Net Operating Revenue (X) |
0.87 |
0.74 |
0.69 |
0.83 |
0.94 |
|
| EV/EBITDA (X) |
80.84 |
74.81 |
38.20 |
62.07 |
49.14 |
|
| MarketCap/Net Operating Revenue (X) |
0.85 |
0.74 |
0.69 |
0.83 |
0.95 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
7.47 |
8.90 |
6.20 |
6.61 |
8.87 |
|
| Price/Net Operating Revenue |
0.85 |
0.74 |
0.69 |
0.83 |
0.95 |
|
| Earnings Yield |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
