| Profit & Loss account of Karma Industries (in Rs. Cr.) |
Mar 12 |
Mar 11 |
Mar 10 |
Mar 09 |
Mar 08 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
746.50 |
658.80 |
428.41 |
276.70 |
119.11 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
746.50 |
658.80 |
428.41 |
276.70 |
119.11 |
|
| Total Operating Revenues |
746.50 |
658.80 |
428.41 |
276.70 |
119.11 |
|
| Other Income |
0.47 |
0.30 |
0.44 |
0.65 |
0.00 |
|
| Total Revenue |
746.97 |
659.10 |
428.85 |
277.35 |
119.11 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
422.97 |
273.46 |
116.89 |
|
| Purchase Of Stock-In Trade |
731.65 |
649.05 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
3.89 |
-0.07 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
1.01 |
1.11 |
1.10 |
0.56 |
0.15 |
|
| Finance Costs |
6.05 |
4.54 |
0.35 |
0.86 |
0.37 |
|
| Depreciation And Amortisation Expenses |
0.13 |
0.23 |
0.38 |
0.34 |
0.29 |
|
| Other Expenses |
1.65 |
0.98 |
2.75 |
0.84 |
0.34 |
|
| Total Expenses |
744.43 |
655.88 |
427.59 |
276.11 |
118.09 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
2.54 |
3.23 |
1.26 |
1.24 |
1.02 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
2.54 |
3.23 |
1.26 |
1.24 |
1.02 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.87 |
1.16 |
0.29 |
0.51 |
0.15 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.04 |
0.02 |
-0.03 |
-0.03 |
-0.11 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.91 |
1.18 |
0.26 |
0.49 |
0.04 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
1.64 |
2.04 |
0.99 |
0.75 |
0.98 |
|
| Profit/Loss From Continuing Operations |
1.64 |
2.04 |
0.99 |
0.75 |
0.98 |
|
| Profit/Loss For The Period |
1.64 |
2.04 |
0.99 |
0.75 |
0.98 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.50 |
0.62 |
0.30 |
0.23 |
3.26 |
|
| Diluted EPS (Rs.) |
0.50 |
0.62 |
0.30 |
0.23 |
3.26 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.99 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.16 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
3.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
