| Profit & Loss account of Karma Energy (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
8.70 |
12.35 |
12.81 |
22.43 |
22.22 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
8.70 |
12.35 |
12.81 |
22.43 |
22.22 |
|
| Total Operating Revenues |
8.70 |
12.35 |
12.81 |
27.53 |
22.40 |
|
| Other Income |
2.74 |
0.96 |
5.25 |
0.95 |
0.49 |
|
| Total Revenue |
11.44 |
13.31 |
18.06 |
28.49 |
22.88 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
4.05 |
4.58 |
17.05 |
19.80 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
2.84 |
2.94 |
2.87 |
2.72 |
1.63 |
|
| Finance Costs |
0.15 |
0.12 |
1.14 |
3.41 |
5.30 |
|
| Depreciation And Amortisation Expenses |
1.89 |
2.94 |
4.83 |
5.09 |
5.11 |
|
| Other Expenses |
5.25 |
3.29 |
2.16 |
2.47 |
2.59 |
|
| Total Expenses |
10.13 |
13.34 |
15.59 |
30.75 |
34.42 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1.31 |
-0.03 |
2.48 |
-2.26 |
-11.54 |
|
| Exceptional Items |
0.26 |
0.00 |
4.72 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
1.56 |
-0.03 |
7.20 |
-2.26 |
-11.54 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.73 |
2.81 |
0.50 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.88 |
-1.14 |
0.45 |
-1.01 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
-0.36 |
-1.08 |
0.00 |
|
| Total Tax Expenses |
0.00 |
-0.15 |
1.31 |
-0.13 |
-1.01 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
1.56 |
0.12 |
5.89 |
-2.13 |
-10.53 |
|
| Profit/Loss From Continuing Operations |
1.56 |
0.12 |
5.89 |
-2.13 |
-10.53 |
|
| Profit/Loss For The Period |
1.56 |
0.12 |
5.89 |
-2.13 |
-10.53 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.35 |
0.11 |
5.09 |
-1.84 |
-9.10 |
|
| Diluted EPS (Rs.) |
1.35 |
0.11 |
5.09 |
-1.84 |
-9.10 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
