| Balance Sheet of Jupiter Bioscience (in Rs. Cr.) |
Mar 11 |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| EQUITIES AND LIABILITIES |
|
|
|
|
|
|
| SHAREHOLDER'S FUNDS |
|
|
|
|
|
|
| Equity Share Capital |
64.53 |
18.23 |
16.13 |
18.13 |
9.86 |
|
| Total Share Capital |
64.53 |
18.23 |
16.13 |
18.13 |
9.86 |
|
| Reserves and Surplus |
172.69 |
345.06 |
289.78 |
281.22 |
138.71 |
|
| Total Reserves and Surplus |
744.10 |
345.06 |
289.78 |
281.22 |
138.71 |
|
| Total Shareholders Funds |
808.64 |
363.30 |
305.91 |
299.36 |
148.58 |
|
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| NON-CURRENT LIABILITIES |
|
|
|
|
|
|
| Long Term Borrowings |
447.50 |
383.87 |
255.10 |
165.21 |
145.12 |
|
| Deferred Tax Liabilities [Net] |
20.78 |
17.88 |
13.33 |
6.55 |
0.13 |
|
| Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Non-Current Liabilities |
468.28 |
401.75 |
268.43 |
171.76 |
145.25 |
|
| CURRENT LIABILITIES |
|
|
|
|
|
|
| Short Term Borrowings |
0.00 |
43.38 |
45.55 |
34.76 |
34.24 |
|
| Trade Payables |
0.00 |
4.49 |
1.32 |
1.46 |
1.39 |
|
| Other Current Liabilities |
17.09 |
5.52 |
5.90 |
3.47 |
3.11 |
|
| Short Term Provisions |
24.82 |
9.46 |
13.83 |
18.44 |
16.31 |
|
| Total Current Liabilities |
41.91 |
62.85 |
66.60 |
58.14 |
55.05 |
|
| Total Capital And Liabilities |
1,363.78 |
872.85 |
670.15 |
538.61 |
371.01 |
|
| ASSETS |
|
|
|
|
|
|
| NON-CURRENT ASSETS |
|
|
|
|
|
|
| Tangible Assets |
513.07 |
407.52 |
316.92 |
240.90 |
143.48 |
|
| Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Capital Work-In-Progress |
259.38 |
216.60 |
145.69 |
123.11 |
80.69 |
|
| Fixed Assets |
772.46 |
624.13 |
462.61 |
364.01 |
224.17 |
|
| Non-Current Investments |
300.52 |
17.54 |
9.61 |
1.00 |
1.00 |
|
| Deferred Tax Assets [Net] |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Long Term Loans And Advances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Non-Current Assets |
0.00 |
62.33 |
59.48 |
57.88 |
59.43 |
|
| Total Non-Current Assets |
1,072.98 |
704.00 |
531.70 |
422.90 |
284.61 |
|
| CURRENT ASSETS |
|
|
|
|
|
|
| Current Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Inventories |
77.91 |
68.41 |
57.64 |
48.85 |
38.70 |
|
| Trade Receivables |
82.05 |
58.35 |
49.72 |
39.59 |
29.06 |
|
| Cash And Cash Equivalents |
4.29 |
6.44 |
1.57 |
2.39 |
2.48 |
|
| Short Term Loans And Advances |
44.27 |
35.66 |
29.51 |
24.89 |
16.16 |
|
| OtherCurrentAssets |
82.28 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Current Assets |
290.80 |
168.86 |
138.44 |
115.71 |
86.40 |
|
| Total Assets |
1,363.78 |
872.85 |
670.15 |
538.61 |
371.01 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| CONTINGENT LIABILITIES, COMMITMENTS |
|
|
|
|
|
|
| Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| BONUS DETAILS |
|
|
|
|
|
|
| Bonus Equity Share Capital |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| NON-CURRENT INVESTMENTS |
|
|
|
|
|
|
| Non-Current Investments Quoted Market Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Non-Current Investments Unquoted Book Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| CURRENT INVESTMENTS |
|
|
|
|
|
|
| Current Investments Quoted Market Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Current Investments Unquoted Book Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
