| Key Financial Ratios of Jubilant Ingrevia (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.54 |
10.20 |
15.91 |
28.39 |
14.75 |
|
| Diluted EPS (Rs.) |
16.54 |
10.20 |
15.91 |
28.39 |
14.75 |
|
| Cash EPS (Rs.) |
25.79 |
18.56 |
23.43 |
35.94 |
3.76 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
153.24 |
141.08 |
135.52 |
124.50 |
98.94 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
153.24 |
141.08 |
135.52 |
124.50 |
98.94 |
|
| Dividend / Share(Rs.) |
5.00 |
5.00 |
5.00 |
5.00 |
0.35 |
|
| Revenue from Operations/Share (Rs.) |
247.44 |
250.33 |
286.26 |
305.15 |
42.00 |
|
| PBDIT/Share (Rs.) |
34.89 |
27.53 |
33.00 |
52.85 |
6.23 |
|
| PBIT/Share (Rs.) |
25.64 |
19.17 |
25.48 |
45.31 |
4.89 |
|
| PBT/Share (Rs.) |
21.56 |
15.00 |
23.08 |
42.41 |
3.49 |
|
| Net Profit/Share (Rs.) |
16.54 |
10.20 |
15.91 |
28.39 |
2.42 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.10 |
10.99 |
11.52 |
17.32 |
14.84 |
|
| PBIT Margin (%) |
10.36 |
7.65 |
8.90 |
14.84 |
11.64 |
|
| PBT Margin (%) |
8.71 |
5.99 |
8.06 |
13.89 |
8.30 |
|
| Net Profit Margin (%) |
6.68 |
4.07 |
5.55 |
9.30 |
5.76 |
|
| Return on Networth / Equity (%) |
10.79 |
7.22 |
11.73 |
22.80 |
2.44 |
|
| Return on Capital Employed (%) |
13.14 |
10.34 |
14.55 |
28.62 |
3.30 |
|
| Return on Assets (%) |
5.82 |
3.74 |
6.24 |
12.38 |
1.19 |
|
| Total Debt/Equity (X) |
0.32 |
0.37 |
0.28 |
0.21 |
0.41 |
|
| Asset Turnover Ratio (%) |
0.89 |
0.95 |
1.18 |
1.41 |
20.64 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.17 |
1.11 |
1.26 |
1.40 |
1.47 |
|
| Quick Ratio (X) |
0.60 |
0.55 |
0.56 |
0.73 |
0.88 |
|
| Inventory Turnover Ratio (X) |
4.99 |
4.82 |
3.10 |
4.36 |
1.28 |
|
| Dividend Payout Ratio (NP) (%) |
30.23 |
49.02 |
31.42 |
10.03 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
19.38 |
26.94 |
21.34 |
7.93 |
0.00 |
|
| Earnings Retention Ratio (%) |
69.77 |
50.98 |
68.58 |
89.97 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
80.62 |
73.06 |
78.66 |
92.07 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
11,085.49 |
8,004.41 |
6,295.09 |
7,565.53 |
4,719.98 |
|
| EV/Net Operating Revenue (X) |
2.81 |
2.01 |
1.38 |
1.56 |
7.06 |
|
| EV/EBITDA (X) |
19.95 |
18.26 |
11.98 |
8.99 |
47.54 |
|
| MarketCap/Net Operating Revenue (X) |
2.63 |
1.80 |
1.26 |
1.47 |
6.22 |
|
| Retention Ratios (%) |
69.76 |
50.97 |
68.57 |
89.96 |
0.00 |
|
| Price/BV (X) |
4.24 |
3.20 |
2.65 |
3.61 |
2.64 |
|
| Price/Net Operating Revenue |
2.63 |
1.80 |
1.26 |
1.47 |
6.22 |
|
| Earnings Yield |
0.03 |
0.02 |
0.04 |
0.06 |
0.01 |
|
Source : Dion Global Solutions Limited
