| Key Financial Ratios of Jindal Steel (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
27.83 |
59.15 |
31.54 |
56.40 |
35.63 |
|
| Diluted EPS (Rs.) |
27.83 |
59.15 |
31.54 |
56.40 |
35.63 |
|
| Cash EPS (Rs.) |
55.57 |
87.44 |
66.32 |
87.69 |
75.69 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
466.35 |
446.44 |
388.25 |
367.02 |
303.30 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
466.35 |
446.44 |
388.25 |
367.02 |
303.30 |
|
| Revenue from Operations/Share (Rs.) |
491.85 |
499.07 |
524.49 |
505.45 |
382.24 |
|
| PBDIT/Share (Rs.) |
95.49 |
103.33 |
99.42 |
153.99 |
146.89 |
|
| PBIT/Share (Rs.) |
68.14 |
75.18 |
72.65 |
133.24 |
113.04 |
|
| PBT/Share (Rs.) |
43.02 |
62.26 |
44.63 |
110.55 |
71.53 |
|
| Net Profit/Share (Rs.) |
28.21 |
59.29 |
39.54 |
66.94 |
41.83 |
|
| NP After MI And SOA / Share (Rs.) |
27.79 |
59.24 |
31.58 |
56.92 |
35.62 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.41 |
20.70 |
18.95 |
30.46 |
38.42 |
|
| PBIT Margin (%) |
13.85 |
15.06 |
13.85 |
26.36 |
29.57 |
|
| PBT Margin (%) |
8.74 |
12.47 |
8.50 |
21.87 |
18.71 |
|
| Net Profit Margin (%) |
5.73 |
11.88 |
7.53 |
13.24 |
10.94 |
|
| NP After MI And SOA Margin (%) |
5.65 |
11.87 |
6.02 |
11.26 |
9.31 |
|
| Return on Networth/Equity (%) |
5.95 |
13.40 |
8.19 |
16.14 |
11.42 |
|
| Return on Capital Employed (%) |
9.94 |
12.01 |
13.53 |
24.96 |
19.68 |
|
| Return on Assets (%) |
3.27 |
7.54 |
4.57 |
7.50 |
4.66 |
|
| Total Debt/Equity (X) |
0.38 |
0.36 |
0.32 |
0.36 |
0.68 |
|
| Asset Turnover Ratio (%) |
0.60 |
0.68 |
0.71 |
0.65 |
50.08 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.06 |
1.11 |
1.00 |
1.17 |
1.05 |
|
| Quick Ratio (X) |
0.72 |
0.67 |
0.62 |
0.85 |
0.75 |
|
| Inventory Turnover Ratio (X) |
7.84 |
3.05 |
3.55 |
2.93 |
6.56 |
|
| Dividend Payout Ratio (NP) (%) |
7.19 |
3.38 |
6.33 |
1.77 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
3.62 |
2.29 |
3.42 |
1.29 |
0.00 |
|
| Earnings Retention Ratio (%) |
92.81 |
96.62 |
93.67 |
98.23 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
96.38 |
97.71 |
96.58 |
98.71 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
7.36 |
8.00 |
6.91 |
8.24 |
3.73 |
|
| Interest Coverage Ratios (Post Tax) (%) |
7.36 |
8.00 |
6.91 |
8.24 |
3.73 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
106,177.57 |
97,455.70 |
62,919.07 |
64,559.58 |
49,593.98 |
|
| EV/Net Operating Revenue (X) |
2.13 |
1.95 |
1.19 |
1.26 |
1.27 |
|
| EV/EBITDA (X) |
10.99 |
9.41 |
6.30 |
4.15 |
3.31 |
|
| MarketCap/Net Operating Revenue (X) |
1.85 |
1.70 |
1.04 |
1.06 |
0.90 |
|
| Retention Ratios (%) |
92.80 |
96.61 |
93.66 |
98.22 |
0.00 |
|
| Price/BV (X) |
1.96 |
1.92 |
1.42 |
1.51 |
1.10 |
|
| Price/Net Operating Revenue |
1.85 |
1.70 |
1.04 |
1.06 |
0.90 |
|
| Earnings Yield |
0.03 |
0.07 |
0.06 |
0.11 |
0.10 |
|
Source : Dion Global Solutions Limited
