| Profit & Loss account of Garuda Construction and Engineering (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
225.03 |
154.18 |
159.67 |
77.02 |
48.55 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
225.03 |
154.18 |
159.67 |
77.02 |
48.55 |
|
| Total Operating Revenues |
225.03 |
154.18 |
160.69 |
77.02 |
71.96 |
|
| Other Income |
1.73 |
0.29 |
0.34 |
0.01 |
3.25 |
|
| Total Revenue |
226.76 |
154.47 |
161.02 |
77.03 |
75.20 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
42.84 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
94.37 |
100.85 |
42.24 |
53.45 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
3.54 |
2.76 |
1.56 |
1.25 |
1.97 |
|
| Finance Costs |
1.01 |
0.02 |
0.38 |
2.07 |
2.33 |
|
| Depreciation And Amortisation Expenses |
0.32 |
0.41 |
0.52 |
0.31 |
0.30 |
|
| Other Expenses |
112.20 |
7.26 |
2.63 |
6.37 |
4.87 |
|
| Total Expenses |
159.92 |
104.82 |
105.94 |
52.24 |
62.91 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
66.85 |
49.65 |
55.09 |
24.78 |
12.29 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
66.85 |
49.65 |
55.09 |
24.78 |
12.29 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
17.04 |
13.17 |
14.26 |
6.23 |
3.10 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.04 |
0.03 |
-0.23 |
-0.09 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
17.04 |
13.21 |
14.29 |
6.00 |
3.01 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
49.80 |
36.44 |
40.80 |
18.78 |
9.28 |
|
| Profit/Loss From Continuing Operations |
49.80 |
36.44 |
40.80 |
18.78 |
9.28 |
|
| Profit/Loss For The Period |
49.80 |
36.44 |
40.80 |
18.78 |
9.28 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.99 |
4.87 |
5.46 |
2.51 |
7.45 |
|
| Diluted EPS (Rs.) |
5.99 |
4.87 |
5.46 |
2.51 |
7.45 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
1.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
