| Key Financial Ratios of EPack Durables (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.07 |
4.48 |
4.49 |
3.60 |
1.73 |
|
| Diluted EPS (Rs.) |
6.07 |
4.48 |
4.44 |
3.60 |
1.73 |
|
| Cash EPS (Rs.) |
11.01 |
7.51 |
10.03 |
5.99 |
2.82 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
99.68 |
93.31 |
56.44 |
23.51 |
14.59 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
99.68 |
93.31 |
56.44 |
23.51 |
14.59 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
226.21 |
148.18 |
291.76 |
175.88 |
161.41 |
|
| PBDIT/Share (Rs.) |
18.63 |
13.06 |
18.52 |
13.16 |
8.52 |
|
| PBIT/Share (Rs.) |
13.70 |
9.36 |
14.35 |
10.64 |
7.43 |
|
| PBT/Share (Rs.) |
8.08 |
5.29 |
8.06 |
5.10 |
2.42 |
|
| Net Profit/Share (Rs.) |
6.07 |
3.81 |
5.86 |
3.47 |
1.73 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.23 |
8.81 |
6.34 |
7.48 |
5.27 |
|
| PBIT Margin (%) |
6.05 |
6.31 |
4.91 |
6.04 |
4.60 |
|
| PBT Margin (%) |
3.57 |
3.56 |
2.76 |
2.89 |
1.49 |
|
| Net Profit Margin (%) |
2.68 |
2.56 |
2.00 |
1.97 |
1.07 |
|
| Return on Networth / Equity (%) |
6.08 |
4.08 |
10.37 |
14.75 |
11.87 |
|
| Return on Capital Employed (%) |
12.57 |
8.80 |
16.06 |
25.43 |
24.46 |
|
| Return on Assets (%) |
2.88 |
2.06 |
2.14 |
1.76 |
2.10 |
|
| Total Debt/Equity (X) |
0.39 |
0.37 |
1.68 |
3.10 |
1.75 |
|
| Asset Turnover Ratio (%) |
1.15 |
0.89 |
1.24 |
1.29 |
2.09 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.04 |
1.33 |
0.88 |
0.85 |
1.20 |
|
| Quick Ratio (X) |
0.44 |
0.83 |
0.59 |
0.55 |
0.63 |
|
| Inventory Turnover Ratio (X) |
4.53 |
3.74 |
5.09 |
4.22 |
4.73 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,859.05 |
1,675.21 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
1.78 |
1.18 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
21.58 |
13.39 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
1.63 |
1.02 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.69 |
1.62 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
1.63 |
1.02 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.02 |
0.03 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
