| Key Financial Ratios of DSJ Keep Learning (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.03 |
0.04 |
0.01 |
0.16 |
-0.52 |
|
| Diluted EPS (Rs.) |
0.03 |
0.04 |
0.01 |
0.16 |
-0.52 |
|
| Cash EPS (Rs.) |
0.04 |
0.06 |
0.03 |
0.17 |
-0.56 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
0.46 |
0.03 |
0.01 |
-0.06 |
-0.29 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
0.46 |
0.03 |
0.01 |
-0.06 |
-0.29 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.64 |
0.72 |
0.70 |
0.62 |
0.02 |
|
| PBDIT/Share (Rs.) |
0.06 |
0.11 |
0.10 |
0.18 |
-0.51 |
|
| PBIT/Share (Rs.) |
0.04 |
0.09 |
0.07 |
0.17 |
-0.51 |
|
| PBT/Share (Rs.) |
0.03 |
0.06 |
0.04 |
0.13 |
-0.56 |
|
| Net Profit/Share (Rs.) |
0.02 |
0.04 |
0.01 |
0.16 |
-0.56 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.30 |
15.58 |
13.71 |
28.13 |
-2,137.52 |
|
| PBIT Margin (%) |
6.26 |
11.94 |
10.31 |
27.05 |
-2,137.56 |
|
| PBT Margin (%) |
4.89 |
8.45 |
5.98 |
20.28 |
-2,314.85 |
|
| Net Profit Margin (%) |
3.29 |
5.08 |
1.08 |
26.42 |
-2,320.91 |
|
| Return on Networth / Equity (%) |
4.60 |
134.46 |
130.88 |
-282.79 |
0.00 |
|
| Return on Capital Employed (%) |
8.20 |
21.73 |
20.06 |
48.18 |
-2,794.36 |
|
| Return on Assets (%) |
2.91 |
5.83 |
1.41 |
26.60 |
-1,364.94 |
|
| Total Debt/Equity (X) |
0.26 |
12.18 |
55.62 |
-6.26 |
-1.02 |
|
| Asset Turnover Ratio (%) |
1.19 |
1.27 |
1.25 |
1.90 |
0.09 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.85 |
1.58 |
2.07 |
1.71 |
1.06 |
|
| Quick Ratio (X) |
1.85 |
1.58 |
2.07 |
1.71 |
1.06 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
41.86 |
35.83 |
27.39 |
14.25 |
10.46 |
|
| EV/Net Operating Revenue (X) |
4.20 |
5.67 |
4.77 |
2.96 |
59.54 |
|
| EV/EBITDA (X) |
45.10 |
36.40 |
34.75 |
10.51 |
-2.79 |
|
| MarketCap/Net Operating Revenue (X) |
4.23 |
5.20 |
4.31 |
2.41 |
46.71 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
5.91 |
137.87 |
522.41 |
-25.82 |
-3.84 |
|
| Price/Net Operating Revenue |
4.23 |
5.20 |
4.31 |
2.41 |
46.86 |
|
| Earnings Yield |
0.01 |
0.01 |
0.00 |
0.11 |
-0.50 |
|
Source : Dion Global Solutions Limited
