| Key Financial Ratios of Craftsman Automation (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
40.30 |
93.57 |
112.53 |
75.94 |
48.02 |
|
| Diluted EPS (Rs.) |
40.30 |
93.57 |
112.53 |
75.94 |
48.02 |
|
| Cash EPS (Rs.) |
151.53 |
205.32 |
214.36 |
173.50 |
136.92 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
1,173.25 |
732.00 |
649.33 |
540.81 |
463.28 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
1,173.25 |
732.00 |
649.33 |
540.81 |
463.28 |
|
| Dividend / Share(Rs.) |
5.00 |
11.25 |
11.25 |
3.75 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
1,612.72 |
1,518.84 |
1,411.10 |
1,044.71 |
732.14 |
|
| PBDIT/Share (Rs.) |
246.68 |
310.69 |
317.86 |
255.01 |
211.77 |
|
| PBIT/Share (Rs.) |
134.41 |
198.92 |
216.08 |
157.48 |
120.66 |
|
| PBT/Share (Rs.) |
53.46 |
125.71 |
160.72 |
117.61 |
69.87 |
|
| Net Profit/Share (Rs.) |
39.27 |
93.56 |
112.58 |
75.97 |
45.81 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
15.29 |
20.45 |
22.52 |
24.40 |
28.92 |
|
| PBIT Margin (%) |
8.33 |
13.09 |
15.31 |
15.07 |
16.48 |
|
| PBT Margin (%) |
3.31 |
8.27 |
11.39 |
11.25 |
9.54 |
|
| Net Profit Margin (%) |
2.43 |
6.15 |
7.97 |
7.27 |
6.25 |
|
| Return on Networth / Equity (%) |
3.34 |
12.78 |
17.33 |
14.04 |
9.88 |
|
| Return on Capital Employed (%) |
7.31 |
14.73 |
19.41 |
19.52 |
16.15 |
|
| Return on Assets (%) |
1.53 |
4.72 |
7.14 |
5.97 |
4.09 |
|
| Total Debt/Equity (X) |
0.59 |
0.91 |
0.72 |
0.63 |
0.61 |
|
| Asset Turnover Ratio (%) |
0.75 |
0.85 |
0.99 |
0.87 |
65.47 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.94 |
1.03 |
1.15 |
1.03 |
0.96 |
|
| Quick Ratio (X) |
0.41 |
0.39 |
0.48 |
0.40 |
0.46 |
|
| Inventory Turnover Ratio (X) |
2.45 |
2.27 |
2.37 |
2.09 |
3.89 |
|
| Dividend Payout Ratio (NP) (%) |
25.37 |
12.02 |
3.33 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
6.57 |
5.48 |
1.75 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
74.63 |
87.98 |
96.67 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
93.43 |
94.52 |
98.25 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,195.82 |
10,486.95 |
7,813.36 |
5,655.18 |
3,548.10 |
|
| EV/Net Operating Revenue (X) |
3.43 |
3.27 |
2.62 |
2.56 |
2.29 |
|
| EV/EBITDA (X) |
22.42 |
15.98 |
11.64 |
10.50 |
7.93 |
|
| MarketCap/Net Operating Revenue (X) |
3.01 |
2.85 |
2.30 |
2.26 |
1.94 |
|
| Retention Ratios (%) |
74.62 |
87.97 |
96.66 |
0.00 |
0.00 |
|
| Price/BV (X) |
4.14 |
5.90 |
5.00 |
4.36 |
3.06 |
|
| Price/Net Operating Revenue |
3.01 |
2.85 |
2.30 |
2.26 |
1.94 |
|
| Earnings Yield |
0.01 |
0.02 |
0.03 |
0.03 |
0.03 |
|
Source : Dion Global Solutions Limited
