| Key Financial Ratios of Choice International (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.99 |
0.80 |
1.25 |
2.59 |
1.66 |
|
| Diluted EPS (Rs.) |
0.93 |
0.80 |
1.15 |
1.30 |
1.66 |
|
| Cash EPS (Rs.) |
1.36 |
0.61 |
1.54 |
3.51 |
2.77 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
49.48 |
48.49 |
47.69 |
63.07 |
50.49 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
70.33 |
69.34 |
68.53 |
63.07 |
50.49 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
4.38 |
6.38 |
11.32 |
19.62 |
77.82 |
|
| PBDIT/Share (Rs.) |
2.62 |
3.32 |
6.84 |
8.61 |
7.77 |
|
| PBIT/Share (Rs.) |
2.25 |
2.93 |
6.45 |
7.68 |
6.65 |
|
| PBT/Share (Rs.) |
1.48 |
0.10 |
1.50 |
3.46 |
2.02 |
|
| Net Profit/Share (Rs.) |
0.99 |
0.22 |
1.15 |
2.59 |
1.66 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
59.85 |
52.00 |
60.41 |
43.87 |
9.97 |
|
| PBIT Margin (%) |
51.43 |
45.91 |
56.95 |
39.15 |
8.54 |
|
| PBT Margin (%) |
33.81 |
1.64 |
13.28 |
17.64 |
2.59 |
|
| Net Profit Margin (%) |
22.53 |
3.39 |
10.16 |
13.18 |
2.13 |
|
| Return on Networth / Equity (%) |
1.99 |
0.44 |
2.41 |
4.10 |
3.28 |
|
| Return on Capital Employed (%) |
2.67 |
4.16 |
9.22 |
11.08 |
2.72 |
|
| Return on Assets (%) |
1.02 |
0.30 |
0.90 |
2.23 |
1.94 |
|
| Total Debt/Equity (X) |
0.24 |
0.01 |
1.11 |
0.77 |
0.52 |
|
| Asset Turnover Ratio (%) |
4.55 |
8.95 |
8.87 |
16.93 |
91.36 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.39 |
4.30 |
0.81 |
0.87 |
0.59 |
|
| Quick Ratio (X) |
1.39 |
4.30 |
0.81 |
0.87 |
0.59 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
117.83 |
584.82 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
60.25 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
36.05 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
39.75 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
63.95 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
172.21 |
134.28 |
355.89 |
101.85 |
68.99 |
|
| EV/Net Operating Revenue (X) |
19.66 |
10.52 |
15.72 |
5.19 |
0.89 |
|
| EV/EBITDA (X) |
32.85 |
20.23 |
26.02 |
11.83 |
8.88 |
|
| MarketCap/Net Operating Revenue (X) |
17.37 |
10.93 |
11.04 |
2.79 |
0.55 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
39.74 |
|
| Price/BV (X) |
1.54 |
1.44 |
2.62 |
0.87 |
0.85 |
|
| Price/Net Operating Revenue |
17.37 |
10.93 |
11.05 |
2.79 |
0.55 |
|
| Earnings Yield |
0.01 |
0.00 |
0.01 |
0.05 |
0.04 |
|
Source : Dion Global Solutions Limited
