| Profit & Loss account of Baroda Rayon Corporation (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
99.60 |
76.83 |
58.44 |
0.00 |
0.00 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
99.60 |
76.83 |
58.44 |
0.00 |
0.00 |
|
| Total Operating Revenues |
99.60 |
76.83 |
58.44 |
0.00 |
0.00 |
|
| Other Income |
3.13 |
8.94 |
25.18 |
40.98 |
2.89 |
|
| Total Revenue |
102.73 |
85.77 |
83.62 |
40.98 |
2.89 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
94.80 |
73.27 |
5.70 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-25.27 |
-8.80 |
-203.46 |
-332.86 |
0.00 |
|
| Employee Benefit Expenses |
0.90 |
0.90 |
0.67 |
1.31 |
120.35 |
|
| Finance Costs |
1.23 |
2.69 |
6.71 |
6.13 |
0.56 |
|
| Depreciation And Amortisation Expenses |
0.23 |
0.06 |
0.03 |
0.00 |
0.00 |
|
| Other Expenses |
1.82 |
2.17 |
17.99 |
4.31 |
1.82 |
|
| Total Expenses |
73.71 |
70.29 |
-172.37 |
-321.12 |
122.73 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
29.03 |
15.48 |
255.99 |
362.10 |
-119.84 |
|
| Exceptional Items |
11.32 |
18.74 |
16.75 |
12.49 |
-3.82 |
|
| Profit/Loss Before Tax |
40.35 |
34.22 |
272.74 |
374.59 |
-123.66 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
40.35 |
34.22 |
272.74 |
374.59 |
-123.66 |
|
| Profit/Loss From Continuing Operations |
40.35 |
34.22 |
272.74 |
374.59 |
-123.66 |
|
| Profit/Loss For The Period |
40.35 |
34.22 |
272.74 |
374.59 |
-123.66 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
17.61 |
14.94 |
119.04 |
163.49 |
-53.97 |
|
| Diluted EPS (Rs.) |
12.67 |
14.94 |
119.04 |
158.04 |
-53.97 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
