| Key Financial Ratios of Angel One (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
134.91 |
135.11 |
105.90 |
74.52 |
37.76 |
|
| Diluted EPS (Rs.) |
131.57 |
132.70 |
104.13 |
73.25 |
37.49 |
|
| Cash EPS (Rs.) |
145.69 |
140.74 |
109.22 |
76.34 |
37.62 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
619.96 |
356.93 |
253.49 |
186.53 |
134.68 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
619.96 |
356.93 |
253.49 |
186.53 |
134.68 |
|
| Dividend / Share(Rs.) |
48.00 |
34.65 |
39.85 |
27.10 |
12.90 |
|
| Revenue from Operations/Share (Rs.) |
572.85 |
505.51 |
357.72 |
270.06 |
152.82 |
|
| PBDIT/Share (Rs.) |
224.33 |
202.90 |
155.84 |
109.94 |
55.63 |
|
| PBIT/Share (Rs.) |
213.31 |
197.03 |
152.32 |
107.81 |
53.50 |
|
| PBT/Share (Rs.) |
181.01 |
180.76 |
141.59 |
99.33 |
48.66 |
|
| Net Profit/Share (Rs.) |
134.67 |
134.88 |
105.70 |
74.21 |
35.49 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
39.16 |
40.13 |
43.56 |
40.70 |
36.40 |
|
| PBIT Margin (%) |
37.23 |
38.97 |
42.58 |
39.91 |
35.01 |
|
| PBT Margin (%) |
31.59 |
35.75 |
39.58 |
36.78 |
31.84 |
|
| Net Profit Margin (%) |
23.50 |
26.68 |
29.54 |
27.47 |
23.22 |
|
| Return on Networth / Equity (%) |
21.72 |
37.78 |
41.69 |
39.78 |
26.34 |
|
| Return on Capital Employed (%) |
33.76 |
53.91 |
57.57 |
55.76 |
37.87 |
|
| Return on Assets (%) |
7.22 |
8.50 |
11.87 |
8.56 |
6.07 |
|
| Total Debt/Equity (X) |
0.60 |
0.88 |
0.37 |
0.81 |
1.06 |
|
| Asset Turnover Ratio (%) |
0.34 |
0.41 |
0.41 |
0.37 |
0.36 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.46 |
1.24 |
1.37 |
1.25 |
1.28 |
|
| Quick Ratio (X) |
1.46 |
1.24 |
1.37 |
1.25 |
1.28 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
16.33 |
28.61 |
42.59 |
33.97 |
14.68 |
|
| Dividend Payout Ratio (CP) (%) |
15.09 |
27.42 |
41.22 |
33.02 |
13.85 |
|
| Earnings Retention Ratio (%) |
83.67 |
71.39 |
57.41 |
66.03 |
85.32 |
|
| Cash Earnings Retention Ratio (%) |
84.91 |
72.58 |
58.78 |
66.98 |
86.15 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
12,713.08 |
18,722.97 |
5,008.87 |
9,111.45 |
1,702.31 |
|
| EV/Net Operating Revenue (X) |
2.46 |
4.41 |
1.68 |
4.07 |
1.36 |
|
| EV/EBITDA (X) |
6.28 |
10.98 |
3.85 |
10.00 |
3.74 |
|
| MarketCap/Net Operating Revenue (X) |
4.04 |
6.02 |
3.25 |
5.69 |
1.90 |
|
| Retention Ratios (%) |
83.66 |
71.38 |
57.40 |
66.02 |
85.31 |
|
| Price/BV (X) |
3.73 |
8.53 |
4.59 |
8.23 |
2.16 |
|
| Price/Net Operating Revenue |
4.04 |
6.02 |
3.25 |
5.69 |
1.90 |
|
| Earnings Yield |
0.06 |
0.04 |
0.09 |
0.05 |
0.12 |
|
Source : Dion Global Solutions Limited
