| Key Financial Ratios of Anand Rathi Wealth (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
35.52 |
53.05 |
40.36 |
30.18 |
16.20 |
|
| Diluted EPS (Rs.) |
35.52 |
52.98 |
40.18 |
30.05 |
15.97 |
|
| Cash EPS (Rs.) |
38.03 |
56.35 |
43.11 |
32.72 |
20.58 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
84.68 |
163.08 |
121.14 |
91.45 |
101.68 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
84.68 |
163.08 |
121.14 |
91.45 |
101.68 |
|
| Dividend / Share(Rs.) |
14.00 |
14.00 |
12.00 |
11.00 |
2.50 |
|
| Revenue from Operations/Share (Rs.) |
109.02 |
166.08 |
127.13 |
96.99 |
92.43 |
|
| PBDIT/Share (Rs.) |
51.72 |
76.59 |
57.98 |
42.94 |
28.16 |
|
| PBIT/Share (Rs.) |
49.27 |
73.18 |
55.21 |
40.36 |
23.66 |
|
| PBT/Share (Rs.) |
47.88 |
71.64 |
54.28 |
39.88 |
22.66 |
|
| Net Profit/Share (Rs.) |
35.58 |
52.94 |
40.34 |
30.14 |
16.07 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
47.43 |
46.11 |
45.60 |
44.26 |
30.46 |
|
| PBIT Margin (%) |
45.19 |
44.06 |
43.42 |
41.61 |
25.59 |
|
| PBT Margin (%) |
43.92 |
43.13 |
42.69 |
41.11 |
24.51 |
|
| Net Profit Margin (%) |
32.64 |
31.87 |
31.73 |
31.07 |
17.38 |
|
| Return on Networth / Equity (%) |
42.02 |
32.46 |
33.30 |
32.96 |
15.80 |
|
| Return on Capital Employed (%) |
52.54 |
42.38 |
43.35 |
41.23 |
20.85 |
|
| Return on Assets (%) |
30.50 |
24.77 |
26.12 |
25.02 |
12.20 |
|
| Total Debt/Equity (X) |
0.03 |
0.01 |
0.03 |
0.07 |
0.12 |
|
| Asset Turnover Ratio (%) |
0.97 |
0.90 |
0.93 |
0.94 |
0.64 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.48 |
3.24 |
2.72 |
1.77 |
1.30 |
|
| Quick Ratio (X) |
2.48 |
3.24 |
2.72 |
1.77 |
1.30 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
22.57 |
22.60 |
27.26 |
22.11 |
15.55 |
|
| Dividend Payout Ratio (CP) (%) |
21.12 |
21.23 |
25.51 |
20.37 |
12.15 |
|
| Earnings Retention Ratio (%) |
77.43 |
77.40 |
72.74 |
77.89 |
84.45 |
|
| Cash Earnings Retention Ratio (%) |
78.88 |
78.77 |
74.49 |
79.63 |
87.85 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
15,878.78 |
15,428.95 |
3,325.01 |
2,489.44 |
0.00 |
|
| EV/Net Operating Revenue (X) |
17.54 |
22.21 |
6.27 |
6.17 |
0.00 |
|
| EV/EBITDA (X) |
36.98 |
48.16 |
13.76 |
13.93 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
17.55 |
22.23 |
6.35 |
6.25 |
0.00 |
|
| Retention Ratios (%) |
77.42 |
77.39 |
72.73 |
77.88 |
84.44 |
|
| Price/BV (X) |
22.59 |
22.64 |
6.66 |
6.63 |
0.00 |
|
| Price/Net Operating Revenue |
17.55 |
22.23 |
6.35 |
6.25 |
0.00 |
|
| Earnings Yield |
0.02 |
0.01 |
0.05 |
0.05 |
0.00 |
|
Source : Dion Global Solutions Limited
