| Profit & Loss account of Alphalogic Techsys (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
77.96 |
53.92 |
22.22 |
11.70 |
5.48 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
77.96 |
53.92 |
22.22 |
11.70 |
5.48 |
|
| Total Operating Revenues |
77.96 |
53.92 |
22.22 |
11.70 |
5.48 |
|
| Other Income |
2.20 |
1.73 |
0.75 |
2.44 |
1.28 |
|
| Total Revenue |
80.16 |
55.65 |
22.97 |
14.14 |
6.76 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
66.78 |
44.11 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
2.98 |
|
| Operating And Direct Expenses |
1.21 |
1.26 |
12.81 |
6.73 |
1.29 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.44 |
-0.90 |
-0.36 |
-0.01 |
0.00 |
|
| Employee Benefit Expenses |
0.86 |
0.89 |
0.98 |
0.48 |
0.42 |
|
| Finance Costs |
0.50 |
0.69 |
0.52 |
0.87 |
0.46 |
|
| Depreciation And Amortisation Expenses |
0.13 |
0.12 |
0.11 |
0.04 |
0.04 |
|
| Other Expenses |
1.80 |
2.48 |
3.44 |
3.31 |
0.61 |
|
| Total Expenses |
71.72 |
48.66 |
17.50 |
11.42 |
5.80 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
8.44 |
6.99 |
5.47 |
2.72 |
0.97 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
8.44 |
6.99 |
5.47 |
2.72 |
0.97 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
2.07 |
1.70 |
1.39 |
0.65 |
0.27 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.05 |
0.01 |
-0.01 |
0.00 |
0.00 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
2.15 |
1.70 |
1.39 |
0.65 |
0.27 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
6.29 |
5.29 |
4.08 |
2.07 |
0.69 |
|
| Profit/Loss From Continuing Operations |
6.29 |
5.29 |
4.08 |
2.07 |
0.69 |
|
| Profit/Loss For The Period |
6.29 |
5.29 |
4.08 |
2.07 |
0.69 |
|
| Minority Interest |
-1.43 |
-1.15 |
-0.67 |
-0.01 |
0.00 |
|
| Consolidated Profit/Loss After MI And Associates |
4.86 |
4.14 |
3.41 |
2.06 |
0.69 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.00 |
1.00 |
1.00 |
1.00 |
3.00 |
|
| Diluted EPS (Rs.) |
1.00 |
1.00 |
1.00 |
1.00 |
3.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.32 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
