| Key Financial Ratios of Accent Microcell (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
15.71 |
18.67 |
10.06 |
4.57 |
3.72 |
|
| Diluted EPS (Rs.) |
15.71 |
18.67 |
10.06 |
4.57 |
3.72 |
|
| Cash EPS (Rs.) |
17.71 |
16.44 |
13.24 |
7.78 |
19.43 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
92.57 |
77.86 |
34.15 |
24.87 |
61.92 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
92.57 |
77.86 |
34.15 |
24.87 |
61.92 |
|
| Dividend / Share(Rs.) |
1.00 |
1.00 |
0.80 |
0.80 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
125.73 |
116.66 |
157.76 |
128.43 |
308.23 |
|
| PBDIT/Share (Rs.) |
22.96 |
20.48 |
17.12 |
11.47 |
30.08 |
|
| PBIT/Share (Rs.) |
20.96 |
18.38 |
13.93 |
8.26 |
21.81 |
|
| PBT/Share (Rs.) |
20.79 |
17.36 |
11.97 |
5.88 |
13.96 |
|
| Net Profit/Share (Rs.) |
15.71 |
14.34 |
10.05 |
4.57 |
11.17 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
18.26 |
17.55 |
10.85 |
8.93 |
9.75 |
|
| PBIT Margin (%) |
16.66 |
15.75 |
8.82 |
6.42 |
7.07 |
|
| PBT Margin (%) |
16.53 |
14.87 |
7.58 |
4.57 |
4.52 |
|
| Net Profit Margin (%) |
12.49 |
12.28 |
6.37 |
3.55 |
3.62 |
|
| Return on Networth / Equity (%) |
16.97 |
18.41 |
29.43 |
18.36 |
18.03 |
|
| Return on Capital Employed (%) |
22.27 |
23.15 |
35.03 |
26.18 |
20.42 |
|
| Return on Assets (%) |
14.47 |
14.72 |
11.40 |
6.22 |
5.95 |
|
| Total Debt/Equity (X) |
0.01 |
0.08 |
0.52 |
0.75 |
1.15 |
|
| Asset Turnover Ratio (%) |
1.22 |
1.54 |
1.96 |
1.89 |
1.68 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
5.08 |
4.32 |
1.31 |
1.19 |
1.43 |
|
| Quick Ratio (X) |
3.97 |
3.45 |
0.46 |
0.45 |
0.52 |
|
| Inventory Turnover Ratio (X) |
7.94 |
5.67 |
3.30 |
3.38 |
3.98 |
|
| Dividend Payout Ratio (NP) (%) |
6.36 |
3.43 |
7.93 |
7.29 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
5.64 |
2.99 |
6.02 |
4.28 |
0.00 |
|
| Earnings Retention Ratio (%) |
93.64 |
96.57 |
92.07 |
92.71 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
94.36 |
97.01 |
93.98 |
95.72 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
352.10 |
457.43 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
1.33 |
1.86 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
7.29 |
10.61 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
1.52 |
2.11 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
93.63 |
96.56 |
92.06 |
92.70 |
0.00 |
|
| Price/BV (X) |
2.06 |
3.16 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
1.52 |
2.11 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.08 |
0.06 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
