Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 16854.93 -344.02 NIFTY 5005.55 -102.60
 

Cranes Software International Profit & Loss account, Cranes Software International Financial Statement & Accounts

Cranes Software International

BSE: 512093  |  NSE: CRANESSOFT  |  ISIN: INE234B01023  |  Computers - Software Medium/Small

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Cranes Software International

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 131.88 187.02 247.10 279.71 358.61
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 131.88 187.02 247.10 279.71 358.61
Other Income 0.96 6.69 11.88 22.62 38.42
Stock Adjustments 0.00 0.00 0.00 0.00 0.00
Total Income 132.84 193.71 258.98 302.33 397.03
Expenditure
Raw Materials 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00
Employee Cost 5.64 13.89 26.17 32.28 44.17
Other Manufacturing Expenses 26.61 40.16 30.09 34.60 42.92
Selling and Admin Expenses 10.84 12.56 12.14 12.95 14.57
Miscellaneous Expenses 2.44 5.47 9.39 9.08 30.16
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 45.53 72.08 77.79 88.91 131.82
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 86.35 114.94 169.31 190.80 226.79
PBDIT 87.31 121.63 181.19 213.42 265.21
Interest 11.91 12.41 16.53 33.52 48.45
PBDT 75.40 109.22 164.66 179.90 216.76
Depreciation 16.77 24.92 43.87 50.67 71.40
Other Written Off 0.88 2.19 16.02 15.99 14.72
Profit Before Tax 57.75 82.11 104.77 113.24 130.64
Extra-ordinary items -0.01 0.00 0.92 -0.01 -0.21
PBT (Post Extra-ord Items) 57.74 82.11 105.69 113.23 130.43
Tax 12.87 18.66 12.79 18.31 14.98
Reported Net Profit 44.88 63.44 92.28 94.91 115.45
Total Value Addition 45.53 72.08 77.79 88.91 131.82
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 5.08 13.64 11.47 13.76 2.36
Corporate Dividend Tax 0.71 1.91 1.95 2.34 0.40
Per share data (annualised)
Shares in issue (lakhs) 101.67 1,136.68 1,146.68 1,146.68 1,177.67
Earning Per Share (Rs) 44.14 5.58 8.05 8.28 9.80
Equity Dividend (%) 50.00 60.00 50.00 60.00 10.00
Book Value (Rs) 153.25 27.42 35.07 41.95 53.70
Source : Religare Technova
Explore Cranes Software connections