Shares of FSN E-Commerce Ventures Nykaa declined by 2.05% to Rs 213.01 on Friday. The stock is among the top losers on the Nifty Midcap 150 index.
On July 18 2025, during afternoon trade, FSN E-Commerce Ventures Nykaa experienced downward price movement.
Financial Data:
Consolidated Financials:
The following table summarizes the consolidated quarterly financial performance of FSN E-Commerce Ventures Nykaa:
| Heading | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 1,667.98 Crore | Rs 1,746.11 Crore | Rs 1,874.74 Crore | Rs 2,267.21 Crore | Rs 2,061.76 Crore |
| Net Profit | Rs 9.74 Crore | Rs 14.24 Crore | Rs 13.44 Crore | Rs 26.97 Crore | Rs 19.05 Crore |
| EPS | 0.02 | 0.03 | 0.04 | 0.09 | 0.07 |
The revenue for the quarter-ending March 2025 was Rs 2,061.76 Crore compared to Rs 1,667.98 Crore in March 2024. The net profit for the quarter-ending March 2025 was Rs 19.05 Crore, while in March 2024, the net profit was Rs 9.74 Crore.The EPS for the quarter-ending March 2025 was 0.07 compared to 0.02 in March 2024.
The following table summarizes the consolidated yearly financial performance of FSN E-Commerce Ventures Nykaa:
| Heading | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 2,440.90 Crore | Rs 3,773.94 Crore | Rs 5,143.80 Crore | Rs 6,385.63 Crore | Rs 7,949.82 Crore |
| Net Profit | Rs 61.95 Crore | Rs 41.29 Crore | Rs 24.82 Crore | Rs 43.72 Crore | Rs 73.70 Crore |
| EPS | 1.39 | 0.88 | 0.07 | 0.11 | 0.23 |
| BVPS | 325.92 | 28.38 | 4.88 | 4.42 | 4.55 |
| ROE | 12.62 | 3.06 | 1.39 | 2.55 | 5.07 |
| Debt to Equity | 0.38 | 0.25 | 0.33 | 0.54 | 0.74 |
The revenue for the year-ending 2025 was Rs 7,949.82 Crore compared to Rs 6,385.63 Crore in 2024, representing an increase. The net profit for the year-ending 2025 was Rs 73.70 Crore, while in 2024, the net profit was Rs 43.72 Crore. The EPS for the year-ending 2025 was 0.23, up from 0.11 in 2024.
Standalone Financials:
The following table summarizes the standalone quarterly income statement of FSN E-Commerce Ventures Nykaa:
| Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|
| Sales | 88 | 119 | 109 | 102 | 93 |
| Other Income | 37 | 41 | 39 | 39 | 61 |
| Total Income | 125 | 160 | 149 | 142 | 155 |
| Total Expenditure | 103 | 126 | 125 | 116 | 98 |
| EBIT | 22 | 33 | 23 | 25 | 56 |
| Interest | 1 | 2 | 1 | 1 | 1 |
| Tax | 5 | 7 | 5 | -18 | -33 |
| Net Profit | 14 | 24 | 16 | 42 | 88 |
The following table summarizes the standalone annual income statement of FSN E-Commerce Ventures Nykaa:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Sales | 145 | 187 | 217 | 257 | 419 |
| Other Income | 60 | 115 | 128 | 184 | 157 |
| Total Income | 206 | 303 | 346 | 442 | 577 |
| Total Expenditure | 157 | 175 | 258 | 345 | 472 |
| EBIT | 48 | 127 | 88 | 96 | 105 |
| Interest | 4 | 5 | 7 | 6 | 7 |
| Tax | 8 | 18 | 19 | -27 | 0 |
| Net Profit | 36 | 103 | 61 | 117 | 97 |
The following table summarizes the cash flow statement of FSN E-Commerce Ventures Nykaa:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Operating Activities | 142 | -31 | -3 | 72 | -84 |
| Investing Activities | -146 | -31 | -37 | -944 | -67 |
| Financing Activities | 7 | 52 | 21 | 872 | 86 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 4 | -9 | -20 | 0 | -64 |
The following table summarizes the balance sheet of FSN E-Commerce Ventures Nykaa:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Share Capital | 285 | 285 | 285 | 47 | 15 |
| Reserves & Surplus | 1,373 | 1,341 | 1,363 | 1,502 | 545 |
| Current Liabilities | 209 | 166 | 93 | 100 | 68 |
| Other Liabilities | 20 | 19 | 43 | 40 | 17 |
| Total Liabilities | 1,889 | 1,812 | 1,786 | 1,690 | 646 |
| Fixed Assets | 57 | 37 | 26 | 16 | 12 |
| Current Assets | 411 | 680 | 1,059 | 951 | 314 |
| Other Assets | 1,420 | 1,095 | 700 | 722 | 318 |
| Total Assets | 1,889 | 1,812 | 1,786 | 1,690 | 646 |
| Contingent Liabilities | 0 | 840 | 641 | 407 | 446 |
The following table summarizes key financial ratios for FSN E-Commerce Ventures Nykaa:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 0.34 | 0.41 | 0.22 | 2.22 | 24.38 |
| Diluted Eps (Rs.) | 0.34 | 0.41 | 0.21 | 2.20 | 24.45 |
| Book Value [Excl. Reval Reserve]/Share (Rs.) | 5.80 | 5.70 | 5.78 | 32.69 | 372.46 |
| Dividend/Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1 | 1 | 1 | 1 | 10 |
| Gross Profit Margin (%) | 27.80 | 40.55 | 43.68 | 70.46 | 39.34 |
| Operating Margin (%) | 25.05 | 37.55 | 40.44 | 67.96 | 33.56 |
| Net Profit Margin (%) | 23.18 | 45.39 | 28.14 | 55.14 | 24.81 |
| Return on Networth / Equity (%) | 5.86 | 7.19 | 3.71 | 6.67 | 6.45 |
| ROCE (%) | 6.26 | 5.88 | 5.20 | 8.02 | 8.46 |
| Return On Assets (%) | 5.15 | 6.46 | 3.43 | 6.12 | 5.59 |
| Current Ratio (X) | 1.97 | 4.09 | 11.29 | 9.49 | 4.61 |
| Quick Ratio (X) | 1.55 | 3.64 | 10.77 | 8.76 | 4.12 |
| Debt to Equity (x) | 0.05 | 0.05 | 0.02 | 0.02 | 0.04 |
| Interest Coverage Ratios (X) | 14.76 | 15.17 | 12.77 | 22.47 | 13.92 |
| Asset Turnover Ratio (%) | 0.23 | 0.14 | 0.13 | 0.16 | 0.25 |
| Inventory Turnover Ratio (X) | 0.12 | 0.00 | 0.97 | 1.36 | 0.71 |
| 3 Yr CAGR Sales (%) | 49.58 | 33.01 | 7.73 | 1,270.04 | 1,107.52 |
| 3 Yr CAGR Net Profit (%) | -3.02 | 79.87 | 101.70 | 917.40 | 501.58 |
| P/E (x) | 526.71 | 395.00 | 564.77 | 126.84 | 0.00 |
| P/B (x) | 30.85 | 28.42 | 21.29 | 51.66 | 0.00 |
| EV/EBITDA (x) | 438.80 | 442.35 | 368.90 | 603.96 | 0.00 |
| P/S (x) | 121.91 | 179.25 | 161.23 | 426.60 | 0.00 |
Moneycontrol's sentiment analysis, conducted on July 18, 2025, indicates a very bullish outlook for the stock.
Corporate Actions:
Recent corporate actions for FSN E-Commerce Ventures Nykaa include:
Additionally, a bonus issue was announced on October 3, 2022, with an ex-bonus date of November 10, 2022, and a bonus ratio of 5:1.
With the stock's last traded price at Rs 213.01, FSN E-Commerce Ventures Nykaa is currently trading among the top losers on the Nifty Midcap 150 index.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
Find the best of Al News in one place, specially curated for you every weekend.
Stay on top of the latest tech trends and biggest startup news.
