Adani Ports & SEZ (APSEZ) reported a revenue growth of 15% YoY to INR79.6b in 3QFY25 (our estimate was INR75b). Cargo volumes grew 4% YoY to 113mmt. The growth was primarily led by containers. In 9MFY25, APSEZ managed ~27.2% of the country’s total cargo and ~45% of container cargo. EBITDA margin came in at 60.3% in 3QFY25 vs. our estimate of 58.6% (-20bp YoY, -150bp QoQ). EBITDA grew 15% YoY to INR48b (9% above our estimate), while APAT increased 14% YoY to INR26.7b (in line).
OutlookWe broadly maintain our estimates for FY26/27 and expect APSEZ to report 10% growth in cargo volumes over FY24-27. This would drive a CAGR of 14%/ 15%/19% in revenue/EBITDA/PAT over FY24-27. We reiterate our BUY rating with a revised TP of INR1,400 (premised on 15x Sep-26 EV/EBITDA).
For all recommendations report, click hereDisclaimer: The views and investment tips expressed by investment experts/broking houses/rating agencies on moneycontrol.com are their own, and not that of the website or its management. Moneycontrol.com advises users to check with certified experts before taking any investment decisions.
Adani Ports and SEZ_31012025_Motilal OswalDiscover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!