| Key Financial Ratios of Vodafone Idea (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-4.01 |
-6.41 |
-8.43 |
-9.82 |
-16.11 |
|
| Diluted EPS (Rs.) |
-4.01 |
-6.41 |
-8.43 |
-9.82 |
-16.11 |
|
| Cash EPS (Rs.) |
-0.84 |
-1.85 |
-1.43 |
-1.67 |
-8.14 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-9.78 |
-20.68 |
-15.17 |
-19.13 |
-13.12 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
-9.78 |
-20.68 |
-15.17 |
-19.13 |
-13.12 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
6.05 |
8.44 |
8.61 |
11.90 |
14.50 |
|
| PBDIT/Share (Rs.) |
2.57 |
3.31 |
3.40 |
4.84 |
5.81 |
|
| PBIT/Share (Rs.) |
-0.43 |
-1.08 |
-1.19 |
-2.28 |
-2.16 |
|
| PBT/Share (Rs.) |
-3.84 |
-6.07 |
-6.02 |
-8.79 |
-16.12 |
|
| Net Profit/Share (Rs.) |
-3.84 |
-6.23 |
-6.02 |
-8.79 |
-16.11 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
42.53 |
39.18 |
39.47 |
40.63 |
40.04 |
|
| PBIT Margin (%) |
-7.07 |
-12.77 |
-13.87 |
-19.16 |
-14.92 |
|
| PBT Margin (%) |
-63.58 |
-71.86 |
-69.91 |
-73.87 |
-111.13 |
|
| Net Profit Margin (%) |
-63.58 |
-73.80 |
-69.91 |
-73.87 |
-111.08 |
|
| Return on Networth / Equity (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Return on Capital Employed (%) |
-2.14 |
-4.12 |
-3.94 |
-5.50 |
-4.53 |
|
| Return on Assets (%) |
-13.89 |
-16.88 |
-14.13 |
-14.56 |
-22.79 |
|
| Total Debt/Equity (X) |
-2.81 |
-2.01 |
-2.73 |
-3.11 |
-4.18 |
|
| Asset Turnover Ratio (%) |
0.23 |
0.22 |
0.21 |
0.19 |
20.51 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.62 |
0.31 |
0.30 |
0.35 |
0.29 |
|
| Quick Ratio (X) |
0.62 |
0.31 |
0.30 |
0.35 |
0.29 |
|
| Inventory Turnover Ratio (X) |
287,715.33 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
234,558.03 |
273,790.12 |
229,380.49 |
218,786.70 |
182,054.95 |
|
| EV/Net Operating Revenue (X) |
5.43 |
6.47 |
5.47 |
5.72 |
4.37 |
|
| EV/EBITDA (X) |
12.78 |
16.51 |
13.86 |
14.09 |
10.91 |
|
| MarketCap/Net Operating Revenue (X) |
1.13 |
1.57 |
0.68 |
0.81 |
0.64 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
-0.70 |
-0.64 |
-0.38 |
-0.51 |
-0.70 |
|
| Price/Net Operating Revenue |
1.13 |
1.57 |
0.68 |
0.81 |
0.64 |
|
| Earnings Yield |
-0.56 |
-0.47 |
-1.03 |
-0.91 |
-1.74 |
|
Source : Dion Global Solutions Limited
