| Key Financial Ratios of Sequent Scientific (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.63 |
0.03 |
-0.24 |
0.60 |
1.30 |
|
| Diluted EPS (Rs.) |
0.62 |
0.03 |
-0.24 |
0.59 |
1.30 |
|
| Cash EPS (Rs.) |
0.98 |
0.38 |
0.12 |
0.98 |
1.66 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
45.65 |
43.59 |
42.43 |
41.55 |
41.45 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
45.65 |
43.59 |
42.43 |
41.55 |
41.45 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
7.12 |
6.76 |
8.93 |
8.84 |
10.69 |
|
| PBDIT/Share (Rs.) |
1.58 |
0.77 |
0.08 |
1.08 |
2.22 |
|
| PBIT/Share (Rs.) |
1.23 |
0.42 |
-0.29 |
0.70 |
1.86 |
|
| PBT/Share (Rs.) |
0.88 |
-0.01 |
-0.39 |
0.63 |
1.65 |
|
| Net Profit/Share (Rs.) |
0.63 |
0.02 |
-0.24 |
0.60 |
1.29 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
22.18 |
11.46 |
0.84 |
12.24 |
20.81 |
|
| PBIT Margin (%) |
17.32 |
6.15 |
-3.24 |
7.87 |
17.37 |
|
| PBT Margin (%) |
12.36 |
-0.14 |
-4.37 |
7.14 |
15.40 |
|
| Net Profit Margin (%) |
8.86 |
0.36 |
-2.73 |
6.73 |
12.09 |
|
| Return on Networth / Equity (%) |
1.38 |
0.05 |
-0.57 |
1.43 |
3.11 |
|
| Return on Capital Employed (%) |
2.69 |
0.95 |
-0.68 |
1.65 |
4.47 |
|
| Return on Assets (%) |
1.29 |
0.05 |
-0.54 |
1.31 |
2.91 |
|
| Total Debt/Equity (X) |
0.04 |
0.04 |
0.02 |
0.02 |
0.01 |
|
| Asset Turnover Ratio (%) |
0.15 |
0.15 |
0.20 |
0.20 |
24.08 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.42 |
1.07 |
1.38 |
1.81 |
1.69 |
|
| Quick Ratio (X) |
1.09 |
0.72 |
0.60 |
0.97 |
1.04 |
|
| Inventory Turnover Ratio (X) |
5.98 |
2.49 |
1.97 |
2.18 |
5.80 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,317.90 |
2,921.43 |
1,829.57 |
3,325.80 |
5,987.71 |
|
| EV/Net Operating Revenue (X) |
18.61 |
17.34 |
8.22 |
15.14 |
22.56 |
|
| EV/EBITDA (X) |
83.88 |
151.24 |
972.14 |
123.67 |
108.36 |
|
| MarketCap/Net Operating Revenue (X) |
18.37 |
17.07 |
8.13 |
15.13 |
22.54 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.87 |
2.65 |
1.71 |
3.22 |
5.81 |
|
| Price/Net Operating Revenue |
18.37 |
17.07 |
8.13 |
15.13 |
22.54 |
|
| Earnings Yield |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
|
Source : Dion Global Solutions Limited
