| Key Financial Ratios of Sarda Energy and Minerals (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
50.57 |
59.60 |
52.27 |
36.47 |
10.37 |
|
| Diluted EPS (Rs.) |
50.57 |
59.60 |
52.27 |
36.24 |
10.37 |
|
| Cash EPS (Rs.) |
64.82 |
73.46 |
65.59 |
49.55 |
24.21 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
480.30 |
434.31 |
379.68 |
331.81 |
292.17 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
480.30 |
434.31 |
379.68 |
331.81 |
292.17 |
|
| Dividend / Share(Rs.) |
5.00 |
5.00 |
5.00 |
4.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
394.98 |
458.65 |
409.30 |
284.70 |
287.73 |
|
| PBDIT/Share (Rs.) |
83.46 |
112.73 |
100.14 |
57.47 |
44.98 |
|
| PBIT/Share (Rs.) |
69.21 |
98.87 |
86.66 |
44.34 |
31.20 |
|
| PBT/Share (Rs.) |
59.31 |
89.13 |
74.55 |
44.87 |
15.86 |
|
| Net Profit/Share (Rs.) |
50.57 |
59.60 |
52.11 |
36.41 |
10.44 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
21.12 |
24.57 |
24.46 |
20.18 |
15.63 |
|
| PBIT Margin (%) |
17.52 |
21.55 |
21.17 |
15.57 |
10.84 |
|
| PBT Margin (%) |
15.01 |
19.43 |
18.21 |
15.76 |
5.51 |
|
| Net Profit Margin (%) |
12.80 |
12.99 |
12.73 |
12.79 |
3.62 |
|
| Return on Networth / Equity (%) |
10.52 |
13.72 |
13.72 |
10.97 |
3.57 |
|
| Return on Capital Employed (%) |
12.24 |
20.59 |
20.19 |
11.64 |
2.82 |
|
| Return on Assets (%) |
7.65 |
10.33 |
9.57 |
7.30 |
2.25 |
|
| Total Debt/Equity (X) |
0.21 |
0.17 |
0.22 |
0.27 |
0.31 |
|
| Asset Turnover Ratio (%) |
59.78 |
79.50 |
75.21 |
57.13 |
62.27 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.84 |
2.24 |
1.73 |
1.53 |
1.38 |
|
| Quick Ratio (X) |
1.77 |
1.37 |
1.00 |
0.94 |
0.84 |
|
| Inventory Turnover Ratio (X) |
3.85 |
5.50 |
4.86 |
4.07 |
5.84 |
|
| Dividend Payout Ratio (NP) (%) |
9.88 |
8.38 |
7.67 |
0.00 |
47.90 |
|
| Dividend Payout Ratio (CP) (%) |
7.71 |
6.80 |
6.09 |
0.00 |
20.65 |
|
| Earnings Retention Ratio (%) |
90.12 |
91.62 |
92.33 |
0.00 |
52.10 |
|
| Cash Earnings Retention Ratio (%) |
92.29 |
93.20 |
93.91 |
0.00 |
79.35 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
789.82 |
1,397.26 |
1,810.37 |
1,199.89 |
659.13 |
|
| EV/Net Operating Revenue (X) |
0.55 |
0.85 |
1.23 |
1.17 |
0.64 |
|
| EV/EBITDA (X) |
2.63 |
3.44 |
5.02 |
5.79 |
4.07 |
|
| MarketCap/Net Operating Revenue (X) |
0.30 |
0.68 |
1.03 |
0.85 |
0.33 |
|
| Retention Ratios (%) |
90.11 |
91.61 |
92.32 |
0.00 |
52.09 |
|
| Price/BV (X) |
0.25 |
0.72 |
1.11 |
0.73 |
0.32 |
|
| Price/Net Operating Revenue |
0.30 |
0.68 |
1.03 |
0.85 |
0.33 |
|
| Earnings Yield |
0.43 |
0.19 |
0.12 |
0.15 |
0.11 |
|
Source : Dion Global Solutions Limited
