| Profit & Loss account of Jaykay Enterprises (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
5.91 |
1.92 |
0.30 |
0.15 |
0.31 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
5.91 |
1.92 |
0.30 |
0.15 |
0.31 |
|
| Total Operating Revenues |
5.91 |
1.92 |
0.30 |
0.15 |
0.31 |
|
| Other Income |
20.78 |
18.18 |
12.63 |
4.31 |
5.49 |
|
| Total Revenue |
26.70 |
20.10 |
12.92 |
4.46 |
5.80 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
1.83 |
0.24 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.02 |
0.08 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-2.26 |
-0.02 |
-0.08 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
2.96 |
1.55 |
1.23 |
0.90 |
1.85 |
|
| Finance Costs |
0.46 |
0.09 |
0.00 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
2.45 |
0.80 |
0.26 |
0.18 |
0.10 |
|
| Other Expenses |
6.14 |
4.48 |
3.62 |
3.44 |
3.39 |
|
| Total Expenses |
11.61 |
7.17 |
5.11 |
4.52 |
5.34 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
15.09 |
12.93 |
7.81 |
-0.06 |
0.46 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
-0.73 |
0.00 |
|
| Profit/Loss Before Tax |
15.09 |
12.93 |
7.81 |
-0.79 |
0.46 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
2.42 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.01 |
0.03 |
0.00 |
0.00 |
|
| Total Tax Expenses |
2.42 |
0.01 |
0.03 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
12.67 |
12.93 |
7.79 |
-0.79 |
0.46 |
|
| Profit/Loss From Continuing Operations |
12.67 |
12.93 |
7.79 |
-0.79 |
0.46 |
|
| Profit/Loss For The Period |
12.67 |
12.93 |
7.79 |
-0.79 |
0.46 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.40 |
2.27 |
1.58 |
-0.17 |
2.77 |
|
| Diluted EPS (Rs.) |
1.40 |
2.27 |
1.44 |
-0.16 |
2.23 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
