| Key Financial Ratios of IVP (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
10.96 |
11.89 |
27.13 |
17.07 |
4.35 |
|
| Diluted EPS (Rs.) |
10.96 |
11.89 |
27.13 |
17.07 |
4.35 |
|
| Cash EPS (Rs.) |
16.50 |
17.25 |
32.16 |
22.02 |
9.25 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
134.88 |
125.48 |
114.89 |
88.78 |
73.28 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
134.88 |
125.48 |
114.89 |
88.78 |
73.28 |
|
| Dividend / Share(Rs.) |
1.00 |
1.00 |
1.50 |
1.50 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
521.77 |
528.65 |
639.84 |
538.80 |
280.43 |
|
| PBDIT/Share (Rs.) |
27.86 |
29.88 |
41.13 |
37.18 |
18.11 |
|
| PBIT/Share (Rs.) |
22.31 |
24.52 |
36.10 |
32.23 |
13.21 |
|
| PBT/Share (Rs.) |
14.77 |
16.10 |
36.74 |
22.60 |
6.47 |
|
| Net Profit/Share (Rs.) |
10.95 |
11.89 |
27.12 |
17.07 |
4.36 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
5.33 |
5.65 |
6.42 |
6.90 |
6.45 |
|
| PBIT Margin (%) |
4.27 |
4.63 |
5.64 |
5.98 |
4.71 |
|
| PBT Margin (%) |
2.83 |
3.04 |
5.74 |
4.19 |
2.30 |
|
| Net Profit Margin (%) |
2.09 |
2.24 |
4.23 |
3.16 |
1.55 |
|
| Return on Networth / Equity (%) |
8.11 |
9.47 |
23.60 |
19.22 |
5.94 |
|
| Return on Capital Employed (%) |
16.32 |
19.06 |
30.31 |
35.35 |
17.87 |
|
| Return on Assets (%) |
3.25 |
3.71 |
7.30 |
4.75 |
1.47 |
|
| Total Debt/Equity (X) |
0.75 |
0.69 |
1.01 |
1.71 |
1.62 |
|
| Asset Turnover Ratio (%) |
1.59 |
1.53 |
1.75 |
1.65 |
1.10 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.32 |
1.29 |
1.18 |
1.05 |
0.96 |
|
| Quick Ratio (X) |
0.92 |
0.91 |
0.82 |
0.77 |
0.64 |
|
| Inventory Turnover Ratio (X) |
6.76 |
5.22 |
6.41 |
6.09 |
4.57 |
|
| Dividend Payout Ratio (NP) (%) |
9.10 |
12.62 |
5.53 |
5.84 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
6.04 |
8.69 |
4.66 |
4.52 |
0.00 |
|
| Earnings Retention Ratio (%) |
90.90 |
87.38 |
94.47 |
94.16 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
93.96 |
91.31 |
95.34 |
95.48 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
252.41 |
244.62 |
243.20 |
308.69 |
220.98 |
|
| EV/Net Operating Revenue (X) |
0.47 |
0.45 |
0.37 |
0.55 |
0.76 |
|
| EV/EBITDA (X) |
8.77 |
7.92 |
5.72 |
8.04 |
11.81 |
|
| MarketCap/Net Operating Revenue (X) |
0.28 |
0.29 |
0.19 |
0.27 |
0.35 |
|
| Retention Ratios (%) |
90.89 |
87.37 |
94.46 |
94.15 |
0.00 |
|
| Price/BV (X) |
1.07 |
1.21 |
1.05 |
1.67 |
1.33 |
|
| Price/Net Operating Revenue |
0.28 |
0.29 |
0.19 |
0.27 |
0.35 |
|
| Earnings Yield |
0.08 |
0.08 |
0.23 |
0.12 |
0.04 |
|
Source : Dion Global Solutions Limited
