| Key Financial Ratios of Happiest Minds Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.19 |
16.55 |
15.11 |
13.21 |
11.71 |
|
| Diluted EPS (Rs.) |
11.19 |
16.55 |
15.00 |
12.91 |
11.41 |
|
| Cash EPS (Rs.) |
13.71 |
18.75 |
17.19 |
14.77 |
12.87 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
103.44 |
98.67 |
57.64 |
46.93 |
38.54 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
103.44 |
98.67 |
57.64 |
46.93 |
38.54 |
|
| Dividend / Share(Rs.) |
6.00 |
5.75 |
5.40 |
3.75 |
3.00 |
|
| Revenue from Operations/Share (Rs.) |
98.73 |
98.62 |
92.99 |
72.43 |
53.65 |
|
| PBDIT/Share (Rs.) |
24.36 |
26.79 |
23.95 |
19.86 |
15.06 |
|
| PBIT/Share (Rs.) |
21.89 |
24.49 |
21.85 |
18.16 |
13.60 |
|
| PBT/Share (Rs.) |
14.21 |
21.76 |
20.35 |
17.58 |
13.11 |
|
| Net Profit/Share (Rs.) |
11.23 |
16.45 |
15.10 |
13.07 |
11.42 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
24.67 |
27.16 |
25.75 |
27.41 |
28.06 |
|
| PBIT Margin (%) |
22.16 |
24.83 |
23.50 |
25.07 |
25.35 |
|
| PBT Margin (%) |
14.39 |
22.06 |
21.88 |
24.27 |
24.44 |
|
| Net Profit Margin (%) |
11.37 |
16.68 |
16.23 |
18.04 |
21.27 |
|
| Return on Networth / Equity (%) |
10.86 |
16.67 |
26.19 |
27.84 |
29.62 |
|
| Return on Capital Employed (%) |
16.59 |
22.06 |
30.46 |
34.81 |
30.30 |
|
| Return on Assets (%) |
5.51 |
11.12 |
13.72 |
17.22 |
17.85 |
|
| Total Debt/Equity (X) |
0.71 |
0.30 |
0.58 |
0.28 |
0.27 |
|
| Asset Turnover Ratio (%) |
0.56 |
0.78 |
1.00 |
1.04 |
1.08 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.66 |
3.19 |
1.89 |
2.67 |
2.71 |
|
| Quick Ratio (X) |
1.66 |
3.19 |
1.89 |
2.67 |
2.71 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
51.06 |
35.01 |
26.41 |
36.62 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
41.83 |
30.72 |
23.19 |
32.41 |
0.00 |
|
| Earnings Retention Ratio (%) |
48.94 |
64.99 |
73.59 |
63.38 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
58.17 |
69.28 |
76.81 |
67.59 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
9,066.69 |
10,231.95 |
10,805.05 |
15,091.62 |
7,668.78 |
|
| EV/Net Operating Revenue (X) |
6.12 |
6.95 |
8.11 |
14.60 |
10.08 |
|
| EV/EBITDA (X) |
24.80 |
25.57 |
31.49 |
53.26 |
35.91 |
|
| MarketCap/Net Operating Revenue (X) |
6.03 |
7.55 |
8.26 |
14.57 |
10.07 |
|
| Retention Ratios (%) |
48.93 |
64.98 |
73.58 |
63.37 |
0.00 |
|
| Price/BV (X) |
5.76 |
7.54 |
13.32 |
22.48 |
14.01 |
|
| Price/Net Operating Revenue |
6.03 |
7.55 |
8.26 |
14.57 |
10.07 |
|
| Earnings Yield |
0.02 |
0.02 |
0.02 |
0.01 |
0.02 |
|
Source : Dion Global Solutions Limited
