| Key Financial Ratios of Greencrest Financial Services (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.15 |
0.13 |
0.12 |
0.02 |
0.01 |
|
| Diluted EPS (Rs.) |
0.15 |
0.13 |
0.12 |
0.02 |
0.01 |
|
| Cash EPS (Rs.) |
0.16 |
0.01 |
0.01 |
0.02 |
0.02 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
14.07 |
1.39 |
1.38 |
1.37 |
1.34 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
14.07 |
1.39 |
1.38 |
1.37 |
1.34 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
2.43 |
0.10 |
0.10 |
1.57 |
0.89 |
|
| PBDIT/Share (Rs.) |
0.26 |
0.02 |
0.02 |
0.03 |
0.02 |
|
| PBIT/Share (Rs.) |
0.25 |
0.02 |
0.02 |
0.03 |
0.02 |
|
| PBT/Share (Rs.) |
0.20 |
0.02 |
0.02 |
0.03 |
0.02 |
|
| Net Profit/Share (Rs.) |
0.15 |
0.01 |
0.01 |
0.02 |
0.01 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.75 |
18.07 |
17.45 |
1.96 |
2.47 |
|
| PBIT Margin (%) |
10.25 |
17.17 |
16.58 |
1.89 |
2.41 |
|
| PBT Margin (%) |
8.42 |
17.16 |
16.53 |
1.78 |
2.28 |
|
| Net Profit Margin (%) |
6.25 |
12.60 |
12.27 |
1.27 |
1.63 |
|
| Return on Networth / Equity (%) |
1.08 |
0.94 |
0.88 |
1.46 |
1.08 |
|
| Return on Capital Employed (%) |
1.75 |
1.27 |
1.19 |
2.17 |
1.59 |
|
| Return on Assets (%) |
0.85 |
0.93 |
0.87 |
1.40 |
1.06 |
|
| Total Debt/Equity (X) |
0.24 |
0.01 |
0.01 |
0.01 |
0.01 |
|
| Asset Turnover Ratio (%) |
0.15 |
7.38 |
7.14 |
109.90 |
65.32 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.60 |
126.95 |
133.09 |
22.26 |
62.21 |
|
| Quick Ratio (X) |
4.39 |
107.58 |
114.99 |
18.41 |
47.19 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.49 |
0.53 |
6.47 |
2.82 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
34.50 |
27.63 |
17.98 |
52.46 |
1,203.80 |
|
| EV/Net Operating Revenue (X) |
3.88 |
7.26 |
4.93 |
0.91 |
37.01 |
|
| EV/EBITDA (X) |
36.12 |
40.14 |
28.25 |
46.56 |
1,494.65 |
|
| MarketCap/Net Operating Revenue (X) |
2.49 |
7.68 |
4.91 |
0.92 |
37.02 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.43 |
0.57 |
0.36 |
1.06 |
24.56 |
|
| Price/Net Operating Revenue |
2.49 |
7.68 |
4.91 |
0.92 |
37.03 |
|
| Earnings Yield |
0.02 |
0.02 |
0.02 |
0.01 |
0.00 |
|
Source : Dion Global Solutions Limited
