| Key Financial Ratios of Gravita India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
45.11 |
34.88 |
29.72 |
20.60 |
7.72 |
|
| Diluted EPS (Rs.) |
45.11 |
34.88 |
29.72 |
20.60 |
7.72 |
|
| Cash EPS (Rs.) |
46.34 |
40.59 |
33.03 |
24.48 |
11.17 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
280.48 |
123.18 |
87.14 |
58.05 |
40.26 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
280.48 |
123.18 |
87.14 |
58.05 |
40.26 |
|
| Revenue from Operations/Share (Rs.) |
524.22 |
457.75 |
405.59 |
320.91 |
204.20 |
|
| PBDIT/Share (Rs.) |
59.07 |
52.33 |
42.10 |
31.68 |
17.25 |
|
| PBIT/Share (Rs.) |
55.13 |
46.83 |
38.63 |
28.70 |
14.31 |
|
| PBT/Share (Rs.) |
49.25 |
39.70 |
32.96 |
23.84 |
10.27 |
|
| Net Profit/Share (Rs.) |
42.40 |
35.09 |
29.56 |
21.50 |
8.23 |
|
| NP After MI And SOA / Share (Rs.) |
42.33 |
34.64 |
29.12 |
20.19 |
7.60 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.26 |
11.43 |
10.37 |
9.87 |
8.44 |
|
| PBIT Margin (%) |
10.51 |
10.23 |
9.52 |
8.94 |
7.00 |
|
| PBT Margin (%) |
9.39 |
8.67 |
8.12 |
7.43 |
5.03 |
|
| Net Profit Margin (%) |
8.08 |
7.66 |
7.28 |
6.69 |
4.03 |
|
| NP After MI And SOA Margin (%) |
8.07 |
7.56 |
7.18 |
6.29 |
3.72 |
|
| Return on Networth/Equity (%) |
15.09 |
28.56 |
34.14 |
36.03 |
19.51 |
|
| Return on Capital Employed (%) |
17.82 |
29.08 |
37.39 |
37.46 |
29.09 |
|
| Return on Assets (%) |
12.42 |
14.92 |
16.68 |
13.97 |
7.22 |
|
| Total Debt/Equity (X) |
0.14 |
0.65 |
0.58 |
1.00 |
0.84 |
|
| Asset Turnover Ratio (%) |
1.88 |
2.25 |
2.74 |
2.55 |
194.09 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
8.43 |
2.40 |
1.76 |
1.61 |
1.37 |
|
| Quick Ratio (X) |
5.78 |
1.02 |
0.54 |
0.51 |
0.45 |
|
| Inventory Turnover Ratio (X) |
5.99 |
4.03 |
3.94 |
4.03 |
3.94 |
|
| Dividend Payout Ratio (NP) (%) |
11.32 |
12.33 |
0.00 |
17.09 |
14.18 |
|
| Dividend Payout Ratio (CP) (%) |
10.36 |
10.64 |
0.00 |
14.89 |
10.22 |
|
| Earnings Retention Ratio (%) |
88.68 |
87.67 |
0.00 |
82.91 |
85.82 |
|
| Cash Earnings Retention Ratio (%) |
89.64 |
89.36 |
0.00 |
85.11 |
89.78 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
10.05 |
7.34 |
7.43 |
6.52 |
3.54 |
|
| Interest Coverage Ratios (Post Tax) (%) |
10.05 |
7.34 |
7.43 |
6.52 |
3.54 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,364.10 |
7,350.02 |
3,663.55 |
2,574.70 |
840.52 |
|
| EV/Net Operating Revenue (X) |
3.45 |
2.33 |
1.31 |
1.16 |
0.60 |
|
| EV/EBITDA (X) |
30.66 |
20.34 |
12.60 |
11.77 |
7.06 |
|
| MarketCap/Net Operating Revenue (X) |
3.48 |
2.18 |
1.19 |
1.00 |
0.44 |
|
| Retention Ratios (%) |
88.67 |
87.66 |
0.00 |
82.90 |
85.81 |
|
| Price/BV (X) |
6.51 |
8.23 |
5.68 |
5.70 |
2.32 |
|
| Price/Net Operating Revenue |
3.48 |
2.18 |
1.19 |
1.00 |
0.44 |
|
| Earnings Yield |
0.02 |
0.03 |
0.06 |
0.06 |
0.08 |
|
Source : Dion Global Solutions Limited
