| Key Financial Ratios of Gravita India (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.82 |
2.26 |
6.42 |
4.78 |
0.64 |
|
| Diluted EPS (Rs.) |
4.82 |
2.25 |
6.39 |
4.74 |
0.63 |
|
| Cash EPS (Rs.) |
7.93 |
4.50 |
8.20 |
5.99 |
1.78 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
33.37 |
29.67 |
28.32 |
22.61 |
18.16 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
33.37 |
29.67 |
28.32 |
22.61 |
18.16 |
|
| Revenue from Operations/Share (Rs.) |
195.23 |
180.62 |
148.08 |
95.64 |
63.07 |
|
| PBDIT/Share (Rs.) |
14.26 |
9.33 |
13.14 |
8.47 |
2.96 |
|
| PBIT/Share (Rs.) |
11.64 |
7.65 |
11.88 |
7.62 |
1.98 |
|
| PBT/Share (Rs.) |
6.80 |
4.30 |
9.34 |
6.36 |
0.87 |
|
| Net Profit/Share (Rs.) |
5.30 |
2.82 |
6.93 |
5.13 |
0.80 |
|
| NP After MI And SOA / Share (Rs.) |
4.81 |
2.25 |
6.42 |
4.78 |
0.64 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.30 |
5.16 |
8.87 |
8.85 |
4.69 |
|
| PBIT Margin (%) |
5.96 |
4.23 |
8.01 |
7.96 |
3.13 |
|
| PBT Margin (%) |
3.48 |
2.38 |
6.30 |
6.64 |
1.38 |
|
| Net Profit Margin (%) |
2.71 |
1.56 |
4.68 |
5.36 |
1.27 |
|
| NP After MI And SOA Margin (%) |
2.46 |
1.24 |
4.33 |
4.99 |
1.01 |
|
| Return on Networth/Equity (%) |
14.73 |
7.77 |
23.24 |
21.77 |
3.66 |
|
| Return on Capital Employed (%) |
28.21 |
22.11 |
38.26 |
29.58 |
3.31 |
|
| Return on Assets (%) |
5.40 |
2.70 |
8.96 |
9.20 |
1.82 |
|
| Total Debt/Equity (X) |
1.13 |
1.20 |
1.19 |
1.08 |
0.82 |
|
| Asset Turnover Ratio (%) |
219.38 |
216.88 |
206.87 |
184.37 |
179.84 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.24 |
1.10 |
1.24 |
1.34 |
1.47 |
|
| Quick Ratio (X) |
0.56 |
0.56 |
0.68 |
0.73 |
0.77 |
|
| Inventory Turnover Ratio (X) |
6.01 |
6.80 |
6.42 |
5.99 |
5.72 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
31.06 |
9.35 |
4.18 |
31.30 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
17.78 |
7.81 |
3.54 |
12.34 |
|
| Earnings Retention Ratio (%) |
0.00 |
68.94 |
90.65 |
95.82 |
68.70 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
82.22 |
92.19 |
96.46 |
87.66 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
2.85 |
2.29 |
4.69 |
6.05 |
1.79 |
|
| Interest Coverage Ratios (Post Tax) (%) |
2.85 |
2.29 |
4.69 |
6.05 |
1.79 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
474.11 |
784.27 |
1,287.40 |
494.89 |
260.58 |
|
| EV/Net Operating Revenue (X) |
0.35 |
0.63 |
1.27 |
0.76 |
0.60 |
|
| EV/EBITDA (X) |
4.81 |
12.22 |
14.26 |
8.53 |
12.88 |
|
| MarketCap/Net Operating Revenue (X) |
0.17 |
0.45 |
1.06 |
0.53 |
0.39 |
|
| Retention Ratios (%) |
0.00 |
68.93 |
90.64 |
95.81 |
68.69 |
|
| Price/BV (X) |
1.04 |
2.82 |
5.66 |
2.31 |
1.39 |
|
| Price/Net Operating Revenue |
0.17 |
0.45 |
1.06 |
0.53 |
0.39 |
|
| Earnings Yield |
0.14 |
0.03 |
0.04 |
0.09 |
0.03 |
|
Source : Dion Global Solutions Limited
