| Profit & Loss account of Era Infra Engineering (in Rs. Cr.) |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1,210.73 |
1,211.02 |
1,697.91 |
2,669.54 |
4,673.05 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
1,210.73 |
1,211.02 |
1,697.91 |
2,669.54 |
4,673.05 |
|
| Total Operating Revenues |
1,210.73 |
1,211.02 |
1,697.91 |
2,669.54 |
4,673.05 |
|
| Other Income |
12.86 |
8.95 |
41.60 |
20.10 |
28.76 |
|
| Total Revenue |
1,223.59 |
1,219.97 |
1,739.51 |
2,689.64 |
4,701.81 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
41.98 |
157.69 |
62.44 |
379.20 |
716.11 |
|
| Operating And Direct Expenses |
1,294.08 |
1,283.20 |
1,323.10 |
1,835.11 |
2,859.88 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
61.88 |
89.98 |
100.19 |
111.38 |
149.46 |
|
| Finance Costs |
896.84 |
749.94 |
658.15 |
696.37 |
549.47 |
|
| Depreciation And Amortisation Expenses |
194.43 |
196.21 |
197.94 |
130.74 |
110.41 |
|
| Other Expenses |
29.40 |
54.59 |
38.17 |
42.90 |
55.16 |
|
| Total Expenses |
2,518.62 |
2,531.61 |
2,380.00 |
3,195.71 |
4,440.50 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1,295.03 |
-1,311.64 |
-640.49 |
-506.07 |
261.31 |
|
| Exceptional Items |
0.00 |
0.00 |
-15.61 |
-267.01 |
0.00 |
|
| Profit/Loss Before Tax |
-1,295.03 |
-1,311.64 |
-656.10 |
-773.08 |
261.31 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
46.76 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
16.75 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
-269.22 |
39.48 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.79 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.79 |
-269.22 |
69.49 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-1,295.03 |
-1,311.64 |
-656.89 |
-503.86 |
191.82 |
|
| Profit/Loss From Continuing Operations |
-1,295.03 |
-1,311.64 |
-656.89 |
-503.86 |
168.27 |
|
| Profit/Loss For The Period |
-1,295.03 |
-1,311.64 |
-656.89 |
-503.86 |
168.27 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-39.05 |
-39.56 |
-34.42 |
-27.71 |
9.25 |
|
| Diluted EPS (Rs.) |
-39.05 |
-39.56 |
-34.42 |
-27.71 |
9.25 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
7.27 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
1.18 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
20.00 |
|
Source : Dion Global Solutions Limited
