| Profit & Loss account of Era Infra Engineering (in Rs. Cr.) |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1,273.07 |
1,222.40 |
1,693.33 |
2,625.21 |
4,580.09 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.56 |
0.75 |
0.53 |
0.69 |
1.51 |
|
| Revenue From Operations [Net] |
1,272.51 |
1,221.66 |
1,692.81 |
2,624.53 |
4,578.58 |
|
| Total Operating Revenues |
1,272.51 |
1,221.66 |
1,702.54 |
2,684.16 |
4,684.82 |
|
| Other Income |
13.45 |
11.06 |
41.77 |
22.33 |
32.18 |
|
| Total Revenue |
1,285.96 |
1,232.72 |
1,744.31 |
2,706.49 |
4,717.00 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
41.98 |
157.69 |
62.44 |
373.32 |
710.54 |
|
| Operating And Direct Expenses |
1,322.40 |
1,290.22 |
1,319.90 |
1,847.24 |
2,864.26 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
64.03 |
91.98 |
102.82 |
120.26 |
160.84 |
|
| Finance Costs |
985.57 |
753.38 |
693.64 |
746.60 |
598.05 |
|
| Depreciation And Amortisation Expenses |
210.89 |
198.12 |
199.68 |
132.20 |
111.78 |
|
| Other Expenses |
32.79 |
67.53 |
39.52 |
44.62 |
57.02 |
|
| Total Expenses |
2,657.66 |
2,558.94 |
2,418.00 |
3,264.25 |
4,502.49 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1,371.70 |
-1,326.21 |
-673.69 |
-557.76 |
214.51 |
|
| Exceptional Items |
-0.22 |
0.00 |
-21.69 |
-267.01 |
0.00 |
|
| Profit/Loss Before Tax |
-1,371.92 |
-1,326.21 |
-695.38 |
-824.77 |
214.51 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.04 |
0.02 |
0.00 |
0.00 |
46.89 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
16.87 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
-269.04 |
51.17 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.32 |
-0.10 |
0.79 |
-269.04 |
81.41 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-1,372.23 |
-1,326.12 |
-696.17 |
-555.73 |
133.10 |
|
| Profit/Loss From Continuing Operations |
-1,372.23 |
-1,326.12 |
-696.17 |
-555.73 |
109.55 |
|
| Profit/Loss For The Period |
-1,372.23 |
-1,326.12 |
-696.17 |
-555.73 |
109.55 |
|
| Minority Interest |
-0.04 |
0.07 |
1.48 |
0.12 |
0.28 |
|
| Consolidated Profit/Loss After MI And Associates |
-1,383.47 |
-1,326.04 |
-694.69 |
-555.61 |
109.84 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-42.00 |
-40.00 |
-38.00 |
-31.00 |
6.00 |
|
| Diluted EPS (Rs.) |
-42.00 |
-40.00 |
-38.00 |
-31.00 |
6.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
7.27 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
1.18 |
|
Source : Dion Global Solutions Limited
