| Profit & Loss account of Crizac (in Rs. Cr.) |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
| Revenue From Operations [Gross] |
343.64 |
274.10 |
142.59 |
29.20 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
343.64 |
274.10 |
142.59 |
29.20 |
|
| Total Operating Revenues |
343.64 |
274.10 |
142.59 |
29.20 |
|
| Other Income |
128.49 |
44.87 |
-1.13 |
0.21 |
|
| Total Revenue |
472.13 |
318.97 |
141.46 |
29.40 |
|
| EXPENSES |
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
165.52 |
113.88 |
92.52 |
0.37 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
-42.22 |
0.22 |
|
| Employee Benefit Expenses |
6.63 |
4.04 |
1.76 |
1.87 |
|
| Finance Costs |
0.01 |
0.12 |
0.02 |
0.00 |
|
| Depreciation And Amortisation Expenses |
13.43 |
2.15 |
0.99 |
0.24 |
|
| Other Expenses |
31.90 |
51.39 |
1.96 |
0.33 |
|
| Total Expenses |
217.50 |
171.59 |
55.03 |
3.04 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
254.64 |
147.38 |
86.42 |
26.36 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
254.64 |
147.38 |
86.42 |
26.36 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
| Current Tax |
50.29 |
33.33 |
21.73 |
6.45 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
16.81 |
3.94 |
0.21 |
0.19 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
67.10 |
37.27 |
21.94 |
6.64 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
187.53 |
110.11 |
64.49 |
19.72 |
|
| Profit/Loss From Continuing Operations |
187.53 |
110.11 |
64.49 |
19.72 |
|
| Profit/Loss For The Period |
187.53 |
110.11 |
64.49 |
19.72 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
| Basic EPS (Rs.) |
10.72 |
6.29 |
64.49 |
0.09 |
|
| Diluted EPS (Rs.) |
10.72 |
6.29 |
64.49 |
0.09 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
