| Profit & Loss account of Bil Energy Systems (in Rs. Cr.) |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
0.00 |
9.78 |
9.16 |
18.44 |
32.83 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.08 |
1.10 |
|
| Revenue From Operations [Net] |
0.00 |
9.78 |
9.16 |
18.35 |
31.73 |
|
| Total Operating Revenues |
0.00 |
9.78 |
9.16 |
18.42 |
31.73 |
|
| Other Income |
0.05 |
0.66 |
13.79 |
4.08 |
3.80 |
|
| Total Revenue |
0.05 |
10.44 |
22.96 |
22.49 |
35.53 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
4.87 |
4.08 |
6.72 |
6.05 |
|
| Purchase Of Stock-In Trade |
0.00 |
4.13 |
4.00 |
10.62 |
24.54 |
|
| Operating And Direct Expenses |
0.10 |
0.22 |
0.13 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
1.56 |
0.80 |
0.57 |
-2.15 |
|
| Employee Benefit Expenses |
0.12 |
0.34 |
0.42 |
0.56 |
1.25 |
|
| Finance Costs |
0.14 |
0.02 |
0.18 |
0.53 |
0.54 |
|
| Depreciation And Amortisation Expenses |
4.09 |
4.13 |
3.47 |
4.93 |
4.23 |
|
| Other Expenses |
58.83 |
9.00 |
0.74 |
9.91 |
1.06 |
|
| Total Expenses |
63.27 |
24.28 |
13.82 |
33.84 |
35.52 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-63.23 |
-13.84 |
9.14 |
-11.35 |
0.00 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-63.23 |
-13.84 |
9.14 |
-11.35 |
0.00 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-63.23 |
-13.84 |
9.14 |
-11.35 |
-0.01 |
|
| Profit/Loss From Continuing Operations |
-63.23 |
-13.84 |
9.14 |
-11.35 |
-0.01 |
|
| Profit/Loss For The Period |
-63.23 |
-13.84 |
9.14 |
-11.35 |
-0.01 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.99 |
-0.65 |
0.43 |
-0.54 |
0.00 |
|
| Diluted EPS (Rs.) |
-2.99 |
-0.65 |
0.43 |
-0.54 |
0.00 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
3.35 |
|
| Indigenous Raw Materials |
0.00 |
4.87 |
4.08 |
6.72 |
2.70 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
