| Key Financial Ratios of Axtel Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.16 |
19.89 |
10.71 |
8.56 |
13.18 |
|
| Diluted EPS (Rs.) |
11.16 |
19.89 |
10.71 |
8.56 |
13.18 |
|
| Cash EPS (Rs.) |
13.56 |
21.60 |
12.20 |
10.32 |
14.79 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
75.88 |
69.95 |
59.52 |
50.03 |
44.18 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
75.88 |
69.95 |
59.52 |
50.03 |
44.18 |
|
| Dividend / Share(Rs.) |
11.00 |
6.00 |
3.00 |
2.00 |
6.00 |
|
| Revenue from Operations/Share (Rs.) |
110.53 |
138.25 |
111.51 |
89.13 |
94.95 |
|
| PBDIT/Share (Rs.) |
17.64 |
29.24 |
16.38 |
12.49 |
19.92 |
|
| PBIT/Share (Rs.) |
15.24 |
27.53 |
14.89 |
10.73 |
18.31 |
|
| PBT/Share (Rs.) |
14.81 |
26.53 |
14.21 |
11.65 |
17.87 |
|
| Net Profit/Share (Rs.) |
11.16 |
19.89 |
10.71 |
8.56 |
13.18 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
15.95 |
21.14 |
14.68 |
14.01 |
20.97 |
|
| PBIT Margin (%) |
13.78 |
19.91 |
13.34 |
12.03 |
19.28 |
|
| PBT Margin (%) |
13.40 |
19.19 |
12.74 |
13.07 |
18.81 |
|
| Net Profit Margin (%) |
10.09 |
14.38 |
9.60 |
9.60 |
13.88 |
|
| Return on Networth / Equity (%) |
14.70 |
28.43 |
17.99 |
17.11 |
29.83 |
|
| Return on Capital Employed (%) |
19.43 |
38.31 |
24.32 |
20.33 |
38.67 |
|
| Return on Assets (%) |
9.60 |
16.39 |
9.66 |
10.57 |
19.63 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
|
| Asset Turnover Ratio (%) |
0.93 |
1.19 |
1.16 |
1.20 |
141.43 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.51 |
2.06 |
1.96 |
2.44 |
2.75 |
|
| Quick Ratio (X) |
1.90 |
1.40 |
1.39 |
1.64 |
2.05 |
|
| Inventory Turnover Ratio (X) |
3.99 |
2.34 |
2.52 |
2.70 |
6.80 |
|
| Dividend Payout Ratio (NP) (%) |
44.81 |
45.24 |
18.67 |
35.03 |
22.75 |
|
| Dividend Payout Ratio (CP) (%) |
36.87 |
41.67 |
16.38 |
29.05 |
20.29 |
|
| Earnings Retention Ratio (%) |
55.19 |
54.76 |
81.33 |
64.97 |
77.25 |
|
| Cash Earnings Retention Ratio (%) |
63.13 |
58.33 |
83.62 |
70.95 |
79.71 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
729.61 |
1,003.48 |
376.49 |
426.56 |
499.76 |
|
| EV/Net Operating Revenue (X) |
4.09 |
4.49 |
2.09 |
2.96 |
3.26 |
|
| EV/EBITDA (X) |
25.61 |
21.25 |
14.23 |
21.14 |
15.53 |
|
| MarketCap/Net Operating Revenue (X) |
4.21 |
4.60 |
2.15 |
3.00 |
3.31 |
|
| Retention Ratios (%) |
55.18 |
54.75 |
81.32 |
64.96 |
77.24 |
|
| Price/BV (X) |
6.13 |
9.10 |
4.04 |
5.35 |
7.11 |
|
| Price/Net Operating Revenue |
4.21 |
4.60 |
2.15 |
3.00 |
3.31 |
|
| Earnings Yield |
0.02 |
0.03 |
0.04 |
0.03 |
0.04 |
|
Source : Dion Global Solutions Limited
