| Key Financial Ratios of Anil (in Rs. Cr.) |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
53.10 |
52.42 |
45.80 |
43.31 |
46.73 |
|
| Diluted EPS (Rs.) |
53.10 |
52.42 |
45.80 |
43.31 |
46.73 |
|
| Cash EPS (Rs.) |
69.65 |
66.06 |
62.49 |
57.94 |
58.18 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
361.76 |
309.87 |
262.92 |
219.45 |
178.46 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
361.76 |
309.87 |
262.92 |
219.45 |
178.46 |
|
| Dividend / Share(Rs.) |
1.00 |
2.00 |
2.00 |
2.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
1,168.98 |
955.04 |
844.66 |
723.64 |
616.66 |
|
| PBDIT/Share (Rs.) |
196.98 |
171.52 |
146.94 |
124.09 |
116.05 |
|
| PBIT/Share (Rs.) |
184.25 |
161.72 |
133.94 |
112.86 |
106.12 |
|
| PBT/Share (Rs.) |
84.54 |
83.35 |
72.38 |
61.24 |
65.22 |
|
| Net Profit/Share (Rs.) |
56.92 |
56.25 |
49.49 |
46.72 |
48.24 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
16.85 |
17.95 |
17.39 |
17.14 |
18.81 |
|
| PBIT Margin (%) |
15.76 |
16.93 |
15.85 |
15.59 |
17.20 |
|
| PBT Margin (%) |
7.23 |
8.72 |
8.56 |
8.46 |
10.57 |
|
| Net Profit Margin (%) |
4.86 |
5.88 |
5.85 |
6.45 |
7.82 |
|
| Return on Networth / Equity (%) |
15.73 |
18.15 |
18.82 |
21.28 |
27.03 |
|
| Return on Capital Employed (%) |
6.37 |
8.18 |
9.58 |
11.33 |
14.00 |
|
| Return on Assets (%) |
4.10 |
5.02 |
5.00 |
5.67 |
7.62 |
|
| Total Debt/Equity (X) |
2.00 |
1.78 |
1.86 |
1.80 |
1.47 |
|
| Asset Turnover Ratio (%) |
84.35 |
85.25 |
85.49 |
87.82 |
97.44 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.52 |
1.55 |
1.27 |
1.22 |
1.36 |
|
| Quick Ratio (X) |
0.95 |
0.96 |
0.78 |
0.75 |
0.83 |
|
| Inventory Turnover Ratio (X) |
4.16 |
3.72 |
3.61 |
3.72 |
4.03 |
|
| Dividend Payout Ratio (NP) (%) |
1.75 |
3.55 |
4.04 |
4.28 |
4.14 |
|
| Dividend Payout Ratio (CP) (%) |
1.43 |
3.02 |
3.20 |
3.45 |
3.43 |
|
| Earnings Retention Ratio (%) |
98.25 |
96.45 |
95.96 |
95.72 |
95.86 |
|
| Cash Earnings Retention Ratio (%) |
98.57 |
96.98 |
96.80 |
96.55 |
96.57 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,031.47 |
774.15 |
627.56 |
550.28 |
512.98 |
|
| EV/Net Operating Revenue (X) |
0.90 |
0.83 |
0.76 |
0.78 |
0.85 |
|
| EV/EBITDA (X) |
5.36 |
4.62 |
4.37 |
4.54 |
4.53 |
|
| MarketCap/Net Operating Revenue (X) |
0.26 |
0.22 |
0.15 |
0.21 |
0.40 |
|
| Retention Ratios (%) |
98.24 |
96.44 |
95.95 |
95.71 |
95.85 |
|
| Price/BV (X) |
0.84 |
0.69 |
0.49 |
0.71 |
1.39 |
|
| Price/Net Operating Revenue |
0.26 |
0.22 |
0.15 |
0.21 |
0.40 |
|
| Earnings Yield |
0.19 |
0.26 |
0.39 |
0.30 |
0.19 |
|
Source : Dion Global Solutions Limited
