| Key Financial Ratios of Accurate Transformers (in Rs. Cr.) |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-58.92 |
1.79 |
2.87 |
0.57 |
10.92 |
|
| Diluted EPS (Rs.) |
-58.92 |
1.79 |
2.87 |
0.57 |
10.92 |
|
| Cash EPS (Rs.) |
-55.92 |
5.00 |
5.41 |
2.58 |
14.19 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
127.84 |
186.26 |
184.49 |
181.64 |
182.20 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
127.84 |
186.26 |
184.49 |
181.64 |
182.20 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
166.86 |
636.25 |
667.59 |
662.87 |
830.88 |
|
| PBDIT/Share (Rs.) |
43.27 |
114.59 |
120.11 |
101.85 |
89.67 |
|
| PBIT/Share (Rs.) |
40.77 |
111.36 |
117.54 |
98.72 |
86.31 |
|
| PBT/Share (Rs.) |
-58.55 |
2.21 |
3.89 |
3.75 |
14.05 |
|
| Net Profit/Share (Rs.) |
-58.42 |
1.78 |
2.85 |
-0.56 |
10.83 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
25.93 |
18.00 |
17.99 |
15.36 |
10.79 |
|
| PBIT Margin (%) |
24.43 |
17.50 |
17.60 |
14.89 |
10.38 |
|
| PBT Margin (%) |
-35.09 |
0.34 |
0.58 |
0.56 |
1.69 |
|
| Net Profit Margin (%) |
-35.01 |
0.27 |
0.42 |
-0.08 |
1.30 |
|
| Return on Networth / Equity (%) |
-45.70 |
0.95 |
1.54 |
-0.30 |
5.94 |
|
| Return on Capital Employed (%) |
-39.77 |
0.85 |
1.36 |
-0.26 |
5.13 |
|
| Return on Assets (%) |
-5.36 |
0.20 |
0.33 |
-0.06 |
1.37 |
|
| Total Debt/Equity (X) |
7.03 |
3.02 |
2.92 |
3.07 |
2.18 |
|
| Asset Turnover Ratio (%) |
15.31 |
72.47 |
77.83 |
78.06 |
105.35 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.13 |
1.26 |
1.27 |
1.27 |
1.30 |
|
| Quick Ratio (X) |
0.94 |
0.99 |
0.99 |
0.98 |
1.16 |
|
| Inventory Turnover Ratio (X) |
0.96 |
3.52 |
3.69 |
3.58 |
10.31 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
100.00 |
0.00 |
100.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
100.00 |
0.00 |
100.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
271.95 |
161.44 |
158.20 |
159.03 |
109.12 |
|
| EV/Net Operating Revenue (X) |
5.44 |
0.85 |
0.79 |
0.80 |
0.44 |
|
| EV/EBITDA (X) |
20.97 |
4.70 |
4.39 |
5.21 |
4.06 |
|
| MarketCap/Net Operating Revenue (X) |
0.15 |
0.05 |
0.05 |
0.05 |
0.05 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
100.00 |
0.00 |
100.00 |
|
| Price/BV (X) |
0.19 |
0.18 |
0.16 |
0.17 |
0.25 |
|
| Price/Net Operating Revenue |
0.15 |
0.05 |
0.05 |
0.05 |
0.05 |
|
| Earnings Yield |
-2.40 |
0.05 |
0.09 |
-0.02 |
0.24 |
|
Source : Dion Global Solutions Limited
