Thermax shares jumped 5.77% to Rs 3,680.00 in Wednesday's trading session, driven by high volume and a surge in trading activity. This placed the stock among the top gainers on the Nifty Midcap 150 index.
Financial Overview:
Thermax's financial performance shows consistent growth over the past few years. Here's a summary of key financial data:
Consolidated Income Statement - Quarterly:
| Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|
| Sales | Rs 3,084 Crore | Rs 2,507 Crore | Rs 2,611 Crore | Rs 2,184 Crore | Rs 2,763 Crore |
| Other Income | Rs 76 Crore | Rs 31 Crore | Rs 59 Crore | Rs 84 Crore | Rs 55 Crore |
| Total Income | Rs 3,161 Crore | Rs 2,539 Crore | Rs 2,671 Crore | Rs 2,268 Crore | Rs 2,818 Crore |
| Total Expenditure | Rs 2,830 Crore | Rs 2,353 Crore | Rs 2,375 Crore | Rs 2,079 Crore | Rs 2,540 Crore |
| EBIT | Rs 331 Crore | Rs 185 Crore | Rs 295 Crore | Rs 189 Crore | Rs 278 Crore |
| Interest | Rs 31 Crore | Rs 28 Crore | Rs 29 Crore | Rs 27 Crore | Rs 27 Crore |
| Tax | Rs 95 Crore | Rs 42 Crore | Rs 68 Crore | Rs 51 Crore | Rs 63 Crore |
| Net Profit | Rs 204 Crore | Rs 114 Crore | Rs 198 Crore | Rs 109 Crore | Rs 187 Crore |
The revenue for the quarter-ending March 2025 stood at Rs 3,084.93 Crore, compared to Rs 2,763.68 Crore for the quarter-ending March 2024. Net profit for the quarter-ending March 2025 was Rs 204.84 Crore, up from Rs 187.43 Crore in the quarter-ending March 2024.
Consolidated Income Statement - Yearly:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Sales | Rs 10,388 Crore | Rs 9,323 Crore | Rs 8,089 Crore | Rs 6,128 Crore | Rs 4,791 Crore |
| Other Income | Rs 252 Crore | Rs 232 Crore | Rs 160 Crore | Rs 127 Crore | Rs 107 Crore |
| Total Income | Rs 10,640 Crore | Rs 9,556 Crore | Rs 8,249 Crore | Rs 6,255 Crore | Rs 4,898 Crore |
| Total Expenditure | Rs 9,639 Crore | Rs 8,598 Crore | Rs 7,609 Crore | Rs 5,820 Crore | Rs 4,603 Crore |
| EBIT | Rs 1,001 Crore | Rs 957 Crore | Rs 640 Crore | Rs 435 Crore | Rs 295 Crore |
| Interest | Rs 116 Crore | Rs 87 Crore | Rs 37 Crore | Rs 25 Crore | Rs 20 Crore |
| Tax | Rs 257 Crore | Rs 225 Crore | Rs 152 Crore | Rs 97 Crore | Rs 68 Crore |
| Net Profit | Rs 626 Crore | Rs 644 Crore | Rs 450 Crore | Rs 312 Crore | Rs 206 Crore |
The annual revenue for March 2025 was Rs 10,388.69 Crore, an increase from Rs 9,323.46 Crore in March 2024. The net profit saw a slight decrease to Rs 626.94 Crore in March 2025, compared to Rs 644.01 Crore in the previous year.
Consolidated Balance Sheet:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Share Capital | Rs 22 Crore | Rs 22 Crore | Rs 22 Crore | Rs 22 Crore | Rs 22 Crore |
| Reserves & Surplus | Rs 4,914 Crore | Rs 4,417 Crore | Rs 3,845 Crore | Rs 3,469 Crore | Rs 3,228 Crore |
| Current Liabilities | Rs 5,635 Crore | Rs 4,725 Crore | Rs 4,409 Crore | Rs 3,758 Crore | Rs 3,070 Crore |
| Other Liabilities | Rs 1,466 Crore | Rs 987 Crore | Rs 561 Crore | Rs 210 Crore | Rs 184 Crore |
| Total Liabilities | Rs 12,038 Crore | Rs 10,153 Crore | Rs 8,838 Crore | Rs 7,461 Crore | Rs 6,506 Crore |
| Fixed Assets | Rs 3,288 Crore | Rs 2,427 Crore | Rs 1,678 Crore | Rs 1,236 Crore | Rs 1,263 Crore |
| Current Assets | Rs 7,321 Crore | Rs 6,448 Crore | Rs 6,080 Crore | Rs 4,737 Crore | Rs 4,466 Crore |
| Other Assets | Rs 1,427 Crore | Rs 1,277 Crore | Rs 1,079 Crore | Rs 1,487 Crore | Rs 777 Crore |
| Total Assets | Rs 12,038 Crore | Rs 10,153 Crore | Rs 8,838 Crore | Rs 7,461 Crore | Rs 6,506 Crore |
| Contingent Liabilities | Rs 728 Crore | Rs 1,086 Crore | Rs 956 Crore | Rs 529 Crore | Rs 1,806 Crore |
Cash Flow:
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Operating Activities | Rs 1,042 Crore | Rs 247 Crore | Rs 459 Crore | Rs 324 Crore | Rs 769 Crore |
| Investing Activities | Rs -1,240 Crore | Rs -509 Crore | Rs -679 Crore | Rs -421 Crore | Rs -635 Crore |
| Financing Activities | Rs 123 Crore | Rs 285 Crore | Rs 348 Crore | Rs -20 Crore | Rs 77 Crore |
| Others | Rs 20 Crore | Rs -4 Crore | Rs 15 Crore | Rs 2 Crore | Rs 8 Crore |
| Net Cash Flow | Rs -53 Crore | Rs 19 Crore | Rs 144 Crore | Rs -115 Crore | Rs 219 Crore |
Key Ratios:
| Ratio | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 56.33 | 57.30 | 39.98 | 27.73 | 18.34 |
| Diluted Eps (Rs.) | 56.31 | 57.28 | 39.98 | 27.73 | 18.34 |
| Book Value /Share (Rs.) | 438.25 | 394.30 | 343.71 | 310.17 | 288.76 |
| Dividend/Share (Rs.) | 14.00 | 12.00 | 10.00 | 9.00 | 7.00 |
| Face Value | 2 | 2 | 2 | 2 | 2 |
| Gross Profit Margin (%) | 11.16 | 11.04 | 9.36 | 8.94 | 9.66 |
| Operating Margin (%) | 9.64 | 9.45 | 7.92 | 7.10 | 7.27 |
| Net Profit Margin (%) | 6.03 | 6.90 | 5.57 | 5.09 | 4.31 |
| Return on Equity (%) | 12.85 | 14.53 | 11.64 | 8.94 | 6.35 |
| ROCE (%) | 15.64 | 16.24 | 14.46 | 11.75 | 10.13 |
| Return On Assets (%) | 5.27 | 6.35 | 5.09 | 4.18 | 3.17 |
| Current Ratio (X) | 1.30 | 1.36 | 1.38 | 1.26 | 1.45 |
| Quick Ratio (X) | 1.17 | 1.20 | 1.21 | 1.07 | 1.32 |
| Debt to Equity (x) | 0.34 | 0.28 | 0.21 | 0.10 | 0.09 |
| Interest Coverage (X) | 9.93 | 11.76 | 20.16 | 21.79 | 22.43 |
| Asset Turnover Ratio (%) | 0.94 | 0.98 | 0.99 | 0.67 | 0.57 |
| Inventory Turnover (X) | 7.48 | 6.70 | 5.99 | 6.04 | 4.66 |
| 3 Yr CAGR Sales (%) | 30.20 | 39.50 | 18.81 | 1.29 | 3.59 |
| 3 Yr CAGR Net Profit (%) | 41.71 | 76.56 | 45.69 | -2.22 | -10.22 |
| P/E (x) | 64.87 | 73.16 | 57.35 | 69.93 | 73.26 |
| P/B (x) | 8.34 | 10.64 | 6.67 | 6.26 | 4.66 |
| EV/EBITDA (x) | 35.95 | 46.14 | 33.61 | 38.80 | 29.21 |
| P/S (x) | 3.96 | 5.07 | 3.19 | 3.57 | 3.16 |
Thermax announced a final dividend of Rs 14.00 per share (700%) on May 9, 2025, with an effective date of July 4, 2025. Over the past few years, Thermax has consistently increased its dividend payout, with Rs 12.00 per share in 2024, Rs 10.00 per share in 2023, Rs 9.00 per share in 2022 and Rs 7.00 per share in 2021.
In other corporate actions, Thermax Limited informed the Exchanges about corrigendum to the Annual Report for FY 2024-25 on July 15, 2025. Additionally, the company submitted a newspaper advertisement informing members about a special window for re-lodgement of transfer requests of physical shares on July 11, 2025.
With the stock currently trading at Rs 3,680.00, Thermax has demonstrated significant upward movement in today's session, accompanied by high trading volume.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
Find the best of Al News in one place, specially curated for you every weekend.
Stay on top of the latest tech trends and biggest startup news.