Shares of FSN E-Commerce Ventures Nykaa declined by 2% to Rs 215.62 in Tuesday's session. The stock is currently trading lower than its previous close, reflecting a bearish sentiment among investors. The stock is included as one of the stocks in the Nifty Midcap 150 index as of 2:57 pm.
In terms of financial performance, the consolidated revenue for the quarter-ending March 2025 stood at Rs 2,061.76 Crore, compared to Rs 1,667.98 Crore in March 2024. The consolidated net profit for the quarter-ending March 2025 was Rs 19.05 Crore, up from Rs 9.74 Crore in March 2024. The company's EPS for the quarter-ending March 2025 was Rs 0.07, compared to Rs 0.02 in March 2024.
Here's a summary of the company's recent quarterly financial performance (Consolidated):
| Heading | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 1,667.98 Crore | Rs 1,746.11 Crore | Rs 1,874.74 Crore | Rs 2,267.21 Crore | Rs 2,061.76 Crore |
| Net Profit | Rs 9.74 Crore | Rs 14.24 Crore | Rs 13.44 Crore | Rs 26.97 Crore | Rs 19.05 Crore |
| EPS | 0.02 | 0.03 | 0.04 | 0.09 | 0.07 |
The company's annual financial performance (Consolidated) shows:
| Heading | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 2,440.90 Crore | Rs 3,773.94 Crore | Rs 5,143.80 Crore | Rs 6,385.63 Crore | Rs 7,949.82 Crore |
| Net Profit | Rs 61.95 Crore | Rs 41.29 Crore | Rs 24.82 Crore | Rs 43.72 Crore | Rs 73.70 Crore |
| EPS | 1.39 | 0.88 | 0.07 | 0.11 | 0.23 |
| BVPS | 325.92 | 28.38 | 4.88 | 4.42 | 4.55 |
| ROE | 12.62 | 3.06 | 1.39 | 2.55 | 5.07 |
| Debt to Equity | 0.38 | 0.25 | 0.33 | 0.54 | 0.74 |
The company's consolidated revenue increased by approximately 24.5% from Rs 6,385.63 Crore in 2024 to Rs 7,949.82 Crore in 2025. Net profit also saw a substantial increase, rising by about 68.6% from Rs 43.72 Crore in 2024 to Rs 73.70 Crore in 2025.
Here's a summary of the company's recent yearly income statement (Standalone):
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Sales | 145 | 187 | 217 | 257 | 419 |
| Other Income | 60 | 115 | 128 | 184 | 157 |
| Total Income | 206 | 303 | 346 | 442 | 577 |
| Total Expenditure | 157 | 175 | 258 | 345 | 472 |
| EBIT | 48 | 127 | 88 | 96 | 105 |
| Interest | 4 | 5 | 7 | 6 | 7 |
| Tax | 8 | 18 | 19 | -27 | 0 |
| Net Profit | 36 | 103 | 61 | 117 | 97 |
The company's standalone sales increased by approximately 63% from Rs 257 in March 2024 to Rs 419 in March 2025. Net profit decreased by about 17% from Rs 117 in March 2024 to Rs 97 in March 2025.
Here's a summary of the company's recent quarterly income statement (Standalone):
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Sales | 93 | 102 | 109 | 119 | 88 |
| Other Income | 61 | 39 | 39 | 41 | 37 |
| Total Income | 155 | 142 | 149 | 160 | 125 |
| Total Expenditure | 98 | 116 | 125 | 126 | 103 |
| EBIT | 56 | 25 | 23 | 33 | 22 |
| Interest | 1 | 1 | 1 | 2 | 1 |
| Tax | -33 | -18 | 5 | 7 | 5 |
| Net Profit | 88 | 42 | 16 | 24 | 14 |
Cash flow details include:
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Operating Activities | -84 | 72 | -3 | -31 | 142 |
| Investing Activities | -67 | -944 | -37 | -31 | -146 |
| Financing Activities | 86 | 872 | 21 | 52 | 7 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -64 | 0 | -20 | -9 | 4 |
Balance sheet figures are as follows:
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Share Capital | 15 | 47 | 285 | 285 | 285 |
| Reserves & Surplus | 545 | 1,502 | 1,363 | 1,341 | 1,373 |
| Current Liabilities | 68 | 100 | 93 | 166 | 209 |
| Other Liabilities | 17 | 40 | 43 | 19 | 20 |
| Total Liabilities | 646 | 1,690 | 1,786 | 1,812 | 1,889 |
| Fixed Assets | 12 | 16 | 26 | 37 | 57 |
| Current Assets | 314 | 951 | 1,059 | 680 | 411 |
| Other Assets | 318 | 722 | 700 | 1,095 | 1,420 |
| Total Assets | 646 | 1,690 | 1,786 | 1,812 | 1,889 |
| Contingent Liabilities | 446 | 407 | 641 | 840 | 0 |
Key financial ratios for FSN E-Commerce Ventures Nykaa include:
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 24.38 | 2.22 | 0.22 | 0.41 | 0.34 |
| Diluted Eps (Rs.) | 24.45 | 2.20 | 0.21 | 0.41 | 0.34 |
| Book Value /Share (Rs.) | 372.46 | 32.69 | 5.78 | 5.70 | 5.80 |
| Dividend/Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10 | 1 | 1 | 1 | 1 |
| Gross Profit Margin (%) | 39.34 | 70.46 | 43.68 | 40.55 | 27.80 |
| Operating Margin (%) | 33.56 | 67.96 | 40.44 | 37.55 | 25.05 |
| Net Profit Margin (%) | 24.81 | 55.14 | 28.14 | 45.39 | 23.18 |
| Return on Equity (%) | 6.45 | 6.67 | 3.71 | 7.19 | 5.86 |
| ROCE (%) | 8.46 | 8.02 | 5.20 | 5.88 | 6.26 |
| Return On Assets (%) | 5.59 | 6.12 | 3.43 | 6.46 | 5.15 |
| Current Ratio (X) | 4.61 | 9.49 | 11.29 | 4.09 | 1.97 |
| Quick Ratio (X) | 4.12 | 8.76 | 10.77 | 3.64 | 1.55 |
| Debt to Equity (x) | 0.04 | 0.02 | 0.02 | 0.05 | 0.05 |
| Interest Coverage Ratios (X) | 13.92 | 22.47 | 12.77 | 15.17 | 14.76 |
| Asset Turnover Ratio (%) | 0.25 | 0.16 | 0.13 | 0.14 | 0.23 |
| Inventory Turnover Ratio (X) | 0.71 | 1.36 | 0.97 | 0.00 | 0.12 |
| 3 Yr CAGR Sales (%) | 1,107.52 | 1,270.04 | 7.73 | 33.01 | 49.58 |
| 3 Yr CAGR Net Profit (%) | 501.58 | 917.40 | 101.70 | 79.87 | -3.02 |
| P/E (x) | 0.00 | 126.84 | 564.77 | 395.00 | 526.71 |
| P/B (x) | 0.00 | 51.66 | 21.29 | 28.42 | 30.85 |
| EV/EBITDA (x) | 0.00 | 603.96 | 368.90 | 442.35 | 438.80 |
| P/S (x) | 0.00 | 426.60 | 161.23 | 179.25 | 121.91 |
FSN E-Commerce Ventures Nykaa had a bonus issue where the ex-bonus date was November 10, 2022, with a bonus ratio of 5:1.
FSN E-Commerce Ventures Nykaa shares are currently trading lower, reflecting the day's price movement.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
Find the best of Al News in one place, specially curated for you every weekend.
Stay on top of the latest tech trends and biggest startup news.
