Shares of JSW Infrastructure showed positive momentum, rising 1.84% to Rs 332.20 in Wednesday's trading session, driven by high volume.
Financial Performance:
JSW Infrastructure's financial performance reveals the following:
Consolidated Financials:
The consolidated financials highlight consistent revenue and profit growth. Key figures are presented below:
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue (Rs Crore) | 1,603.57 | 2,273.06 | 3,194.74 | 3,762.89 | 4,476.14 |
| Net Profit (Rs Crore) | 284.62 | 330.44 | 749.51 | 1,160.69 | 1,521.48 |
| EPS | 1.62 | 1.82 | 4.12 | 6.01 | 7.27 |
| BVPS | 515.35 | 579.33 | 22.74 | 40.12 | 46.77 |
| ROE | 10.07 | 10.02 | 18.52 | 14.40 | 15.50 |
| Debt to Equity | 1.36 | 1.35 | 1.06 | 0.55 | 0.48 |
The company has demonstrated substantial revenue growth, with revenue increasing to Rs 4,476.14 Crore in March 2025 from Rs 1,603.57 Crore in March 2021. Net profit also saw a significant rise, reaching Rs 1,521.48 Crore in March 2025 compared to Rs 284.62 Crore in March 2021.
Income Statement (Yearly):
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Sales | 1,603 | 2,273 | 3,194 | 3,762 | 4,476 |
| Other Income | 74 | 105 | 178 | 269 | 352 |
| Total Income | 1,678 | 2,378 | 3,372 | 4,032 | 4,829 |
| Total Expenditure | 1,057 | 1,533 | 1,965 | 2,234 | 2,760 |
| EBIT | 620 | 845 | 1,407 | 1,797 | 2,068 |
| Interest | 227 | 419 | 596 | 332 | 265 |
| Tax | 108 | 95 | 61 | 304 | 281 |
| Net Profit | 284 | 330 | 749 | 1,160 | 1,521 |
Income Statement (Quarterly):
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|
| Sales | 1,009 | 1,001 | 1,181 | 1,283 | 1,223 |
| Other Income | 93 | 86 | 83 | 88 | 89 |
| Total Income | 1,103 | 1,088 | 1,265 | 1,371 | 1,313 |
| Total Expenditure | 629 | 614 | 733 | 782 | 786 |
| EBIT | 473 | 473 | 531 | 589 | 527 |
| Interest | 82 | -80 | 256 | 7 | 54 |
| Tax | 95 | 180 | -59 | 65 | 82 |
| Net Profit | 296 | 373 | 335 | 515 | 389 |
Quarterly sales have shown growth, with sales reaching Rs 1,223 Crore for the quarter ending June 2025.
Cash Flow:
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating Activities | 990 | 1,176 | 1,797 | 1,803 | 2,100 |
| Investing Activities | -1,636 | -801 | -620 | -4,204 | -1,696 |
| Financing Activities | 640 | 2 | -1,086 | 2,503 | -521 |
| Others | 0 | 0 | 0 | 2 | 5 |
| Net Cash Flow | -5 | 377 | 89 | 104 | -112 |
Cash flow from operating activities has generally increased, reaching Rs 2,100 Crore in March 2025.
Balance Sheet:
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Share Capital | 59 | 59 | 359 | 410 | 414 |
| Reserves & Surplus | 2,831 | 3,212 | 3,635 | 7,616 | 9,282 |
| Current Liabilities | 973 | 906 | 714 | 727 | 1,372 |
| Other Liabilities | 4,390 | 5,250 | 4,741 | 5,073 | 5,859 |
| Total Liabilities | 8,254 | 9,429 | 9,450 | 13,827 | 16,928 |
| Fixed Assets | 6,012 | 6,177 | 5,984 | 7,192 | 10,830 |
| Current Assets | 1,402 | 2,336 | 2,790 | 5,388 | 4,138 |
| Other Assets | 839 | 915 | 676 | 1,246 | 1,959 |
| Total Assets | 8,254 | 9,429 | 9,450 | 13,827 | 16,928 |
| Contingent Liabilities | 726 | 339 | 108 | 416 | 1,917 |
Financial Ratios:
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 1.62 | 1.82 | 4.12 | 6.01 | 7.27 |
| Diluted Eps (Rs.) | 1.62 | 1.81 | 4.01 | 5.88 | 7.19 |
| Book Value [Excl. Reval Reserve]/Share (Rs.) | 515.35 | 579.33 | 22.74 | 40.12 | 46.77 |
| Dividend/Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.55 | 0.80 |
| Face Value | 10 | 10 | 2 | 2 | 2 |
| Gross Profit Margin (%) | 55.57 | 53.45 | 56.28 | 59.36 | 58.42 |
| Operating Margin (%) | 38.69 | 37.20 | 44.04 | 47.76 | 46.21 |
| Net Profit Margin (%) | 17.74 | 14.53 | 23.46 | 30.84 | 33.99 |
| Return on Networth / Equity (%) | 10.07 | 10.02 | 18.52 | 14.40 | 15.50 |
| ROCE (%) | 8.52 | 9.92 | 16.10 | 13.72 | 13.29 |
| Return On Assets (%) | 3.52 | 3.47 | 7.82 | 8.35 | 8.87 |
| Current Ratio (X) | 1.44 | 2.58 | 3.91 | 7.40 | 3.02 |
| Quick Ratio (X) | 1.34 | 2.48 | 3.76 | 7.25 | 2.92 |
| Debt to Equity (x) | 1.36 | 1.35 | 1.06 | 0.55 | 0.48 |
| Interest Coverage Ratios (X) | 3.91 | 2.90 | 3.02 | 6.72 | 9.84 |
| Asset Turnover Ratio (%) | 0.00 | 0.07 | 0.07 | 0.32 | 0.29 |
| Inventory Turnover Ratio (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3 Yr CAGR Sales (%) | 26.75 | 45.06 | 67.17 | 53.19 | 40.33 |
| 3 Yr CAGR Net Profit (%) | 0.68 | 10.23 | 95.29 | 101.94 | 114.58 |
| P/E (x) | 0.00 | 0.00 | 0.00 | 40.82 | 43.99 |
| P/B (x) | 0.00 | 0.00 | 0.00 | 6.27 | 6.84 |
| EV/EBITDA (x) | 0.00 | 0.00 | 0.00 | 22.77 | 26.49 |
| P/S (x) | 0.00 | 0.00 | 0.00 | 13.38 | 14.81 |
Corporate Actions:
JSW Infrastructure has announced several corporate actions:
The company announced a final dividend of Rs 0.80 per share (40%) with an effective date of July 1, 2025. Another final dividend of Rs 0.55 per share (27.5%) was announced on May 3, 2024, with an effective date of July 19, 2024.
Moneycontrol analysis indicates a very bullish sentiment on the stock as of September 17, 2025.
With the stock currently trading at Rs 332.20, JSW Infrastructure has exhibited positive momentum in today's session, accompanied by high trading volume and strong financial performance.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
Find the best of Al News in one place, specially curated for you every weekend.
Stay on top of the latest tech trends and biggest startup news.
