Shares of JSW Energy declined by 2.03% to Rs 521.75 in Friday's session. This fall reflects a downward movement from the previous day's closing price. The stock is part of the NIFTY NEXT 50 index.
Financial Performance:
The following tables provide a summary of JSW Energy's consolidated financial performance.
Income Statement (Quarterly)
| Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|
| Sales | Rs 3,189 Crore | Rs 2,438 Crore | Rs 3,237 Crore | Rs 2,879 Crore | Rs 2,755 Crore |
| Other Income | Rs 308 Crore | Rs 201 Crore | Rs 221 Crore | Rs 163 Crore | Rs 123 Crore |
| Total Income | Rs 3,497 Crore | Rs 2,640 Crore | Rs 3,459 Crore | Rs 3,042 Crore | Rs 2,879 Crore |
| Total Expenditure | Rs 2,466 Crore | Rs 1,930 Crore | Rs 1,944 Crore | Rs 1,837 Crore | Rs 2,014 Crore |
| EBIT | Rs 1,030 Crore | Rs 709 Crore | Rs 1,514 Crore | Rs 1,205 Crore | Rs 865 Crore |
| Interest | Rs 675 Crore | Rs 564 Crore | Rs 518 Crore | Rs 511 Crore | Rs 533 Crore |
| Tax | Rs -53 Crore | Rs -7 Crore | Rs 128 Crore | Rs 164 Crore | Rs -6 Crore |
| Net Profit | Rs 409 Crore | Rs 152 Crore | Rs 868 Crore | Rs 530 Crore | Rs 338 Crore |
The revenue for the quarter ending March 2025 was Rs 3,189.39 Crore, compared to Rs 2,755.87 Crore for the quarter ending March 2024. Net profit for the quarter ending March 2025 was Rs 409.14 Crore, compared to Rs 338.42 Crore for the quarter ending March 2024.
Income Statement (Annual)
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Sales | Rs 11,745 Crore | Rs 11,485 Crore | Rs 10,331 Crore | Rs 8,167 Crore | Rs 6,922 Crore |
| Other Income | Rs 894 Crore | Rs 455 Crore | Rs 535 Crore | Rs 568 Crore | Rs 237 Crore |
| Total Income | Rs 12,639 Crore | Rs 11,941 Crore | Rs 10,867 Crore | Rs 8,735 Crore | Rs 7,159 Crore |
| Total Expenditure | Rs 8,179 Crore | Rs 7,737 Crore | Rs 8,099 Crore | Rs 5,729 Crore | Rs 5,182 Crore |
| EBIT | Rs 4,460 Crore | Rs 4,203 Crore | Rs 2,767 Crore | Rs 3,006 Crore | Rs 1,977 Crore |
| Interest | Rs 2,269 Crore | Rs 2,053 Crore | Rs 844 Crore | Rs 776 Crore | Rs 895 Crore |
| Tax | Rs 231 Crore | Rs 442 Crore | Rs 462 Crore | Rs 494 Crore | Rs 275 Crore |
| Net Profit | Rs 1,960 Crore | Rs 1,708 Crore | Rs 1,460 Crore | Rs 1,734 Crore | Rs 805 Crore |
The annual revenue for March 2025 stood at Rs 11,745.39 Crore, marking an increase compared to Rs 11,485.91 Crore in March 2024. The net profit for March 2025 was Rs 1,960.13 Crore, up from Rs 1,708.14 Crore in March 2024.
Cash Flow
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Operating Activities | Rs 3,838 Crore | Rs 6,233 Crore | Rs 2,084 Crore | Rs 2,952 Crore | Rs 3,699 Crore |
| Investing Activities | Rs -23,612 Crore | Rs -8,317 Crore | Rs -7,009 Crore | Rs -1,392 Crore | Rs -1,032 Crore |
| Financing Activities | Rs 20,223 Crore | Rs 1,674 Crore | Rs 7,327 Crore | Rs -781 Crore | Rs -2,514 Crore |
| Others | Rs 623 Crore | Rs 120 Crore | Rs 231 Crore | Rs 5 Crore | Rs 2 Crore |
| Net Cash Flow | Rs 1,072 Crore | Rs -288 Crore | Rs 2,633 Crore | Rs 784 Crore | Rs 155 Crore |
Balance Sheet
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Share Capital | Rs 1,745 Crore | Rs 1,641 Crore | Rs 1,640 Crore | Rs 1,639 Crore | Rs 1,642 Crore |
| Reserves & Surplus | Rs 25,616 Crore | Rs 19,190 Crore | Rs 16,988 Crore | Rs 15,775 Crore | Rs 12,864 Crore |
| Current Liabilities | Rs 11,715 Crore | Rs 7,269 Crore | Rs 9,005 Crore | Rs 5,092 Crore | Rs 3,569 Crore |
| Other Liabilities | Rs 50,862 Crore | Rs 30,167 Crore | Rs 21,107 Crore | Rs 8,424 Crore | Rs 8,360 Crore |
| Total Liabilities | Rs 89,938 Crore | Rs 58,269 Crore | Rs 48,741 Crore | Rs 30,932 Crore | Rs 26,436 Crore |
| Fixed Assets | Rs 63,796 Crore | Rs 38,591 Crore | Rs 29,168 Crore | Rs 16,281 Crore | Rs 15,469 Crore |
| Current Assets | Rs 12,075 Crore | Rs 8,664 Crore | Rs 9,624 Crore | Rs 5,200 Crore | Rs 4,464 Crore |
| Other Assets | Rs 14,066 Crore | Rs 11,012 Crore | Rs 9,948 Crore | Rs 9,450 Crore | Rs 6,502 Crore |
| Total Assets | Rs 89,938 Crore | Rs 58,269 Crore | Rs 48,741 Crore | Rs 30,932 Crore | Rs 26,436 Crore |
| Contingent Liabilities | Rs 15,680 Crore | Rs 7,713 Crore | Rs 10,593 Crore | Rs 9,066 Crore | Rs 3,237 Crore |
Ratios
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 11.19 | 10.50 | 9.01 | 10.52 | 4.84 |
| Diluted Eps (Rs.) | 11.18 | 10.47 | 8.99 | 10.50 | 4.84 |
| Book Value /Share (Rs.) | 156.78 | 128.04 | 114.20 | 106.22 | 88.28 |
| Dividend/Share (Rs.) | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Face Value | 10 | 10 | 10 | 10 | 10 |
| Gross Profit Margin (%) | 52.06 | 50.82 | 36.94 | 50.66 | 45.41 |
| Operating Margin (%) | 37.97 | 36.59 | 25.62 | 36.81 | 28.56 |
| Net Profit Margin (%) | 16.68 | 14.87 | 14.13 | 21.24 | 11.63 |
| Return on Networth / Equity (%) | 7.13 | 8.26 | 7.93 | 9.92 | 5.48 |
| ROCE (%) | 5.70 | 8.24 | 6.66 | 11.63 | 8.64 |
| Return On Assets (%) | 2.16 | 2.95 | 3.03 | 5.58 | 3.00 |
| Current Ratio (X) | 1.03 | 1.19 | 1.07 | 1.02 | 1.25 |
| Quick Ratio (X) | 0.95 | 1.08 | 0.96 | 0.84 | 1.14 |
| Debt to Equity (x) | 1.81 | 1.50 | 1.33 | 0.51 | 0.50 |
| Interest Coverage Ratios (X) | 2.69 | 2.84 | 4.52 | 5.33 | 2.21 |
| Asset Turnover Ratio (%) | 0.16 | 0.21 | 0.26 | 0.17 | 26.18 |
| Inventory Turnover Ratio (X) | 0.00 | 0.00 | 0.00 | 0.00 | 17.52 |
| 3 Yr CAGR Sales (%) | 19.92 | 28.81 | 11.75 | -5.46 | -7.26 |
| 3 Yr CAGR Net Profit (%) | 6.29 | 45.62 | 17.78 | 63.05 | 144.82 |
| P/E (x) | 48.07 | 50.37 | 26.73 | 28.73 | 18.15 |
| P/B (x) | 3.43 | 4.17 | 2.12 | 2.81 | 1.00 |
| EV/EBITDA (x) | 22.98 | 19.55 | 15.82 | 13.72 | 6.75 |
| P/S (x) | 7.99 | 7.56 | 3.82 | 6.00 | 2.09 |
Corporate Actions
JSW Energy has been actively involved in power purchase agreements. Recent announcements include:
Dividends
JSW Energy has consistently distributed dividends. A final dividend of Rs 2.00 per share (20%) was announced on May 15, 2025, with an effective date of June 6, 2025.
Moneycontrol analysis indicates a bullish sentiment for JSW Energy as of July 25, 2025.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
Find the best of Al News in one place, specially curated for you every weekend.
Stay on top of the latest tech trends and biggest startup news.