| Profit & Loss account of Zodiac Ventures (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1.60 |
0.59 |
1.16 |
0.80 |
0.20 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
1.60 |
0.59 |
1.16 |
0.80 |
0.20 |
|
| Total Operating Revenues |
1.60 |
0.59 |
1.16 |
0.80 |
0.20 |
|
| Other Income |
0.04 |
0.24 |
0.17 |
0.00 |
0.00 |
|
| Total Revenue |
1.64 |
0.83 |
1.33 |
0.80 |
0.20 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
1.08 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-15.50 |
-5.98 |
-2.29 |
-0.11 |
0.00 |
|
| Employee Benefit Expenses |
0.83 |
0.67 |
0.62 |
0.07 |
0.02 |
|
| Finance Costs |
2.34 |
0.64 |
0.30 |
0.25 |
0.13 |
|
| Depreciation And Amortisation Expenses |
0.06 |
0.03 |
0.01 |
0.00 |
0.00 |
|
| Other Expenses |
11.69 |
4.68 |
1.50 |
1.14 |
0.08 |
|
| Total Expenses |
0.50 |
0.03 |
0.14 |
1.35 |
0.22 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1.14 |
0.80 |
1.19 |
-0.55 |
-0.02 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
1.14 |
0.80 |
1.19 |
-0.55 |
-0.02 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.18 |
0.30 |
0.22 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.12 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.18 |
0.42 |
0.22 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.96 |
0.39 |
0.97 |
-0.55 |
-0.02 |
|
| Profit/Loss From Continuing Operations |
0.96 |
0.39 |
0.97 |
-0.55 |
-0.02 |
|
| Profit/Loss For The Period |
0.96 |
0.39 |
0.97 |
-0.55 |
-0.02 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.26 |
1.44 |
0.26 |
-1.48 |
-0.01 |
|
| Diluted EPS (Rs.) |
0.26 |
1.44 |
0.26 |
-1.48 |
-0.01 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
10.00 |
25.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
