| Profit & Loss account of Zenith Steel Pipes and Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
119.09 |
139.34 |
147.02 |
133.02 |
42.62 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
119.09 |
139.34 |
147.02 |
133.02 |
42.62 |
|
| Total Operating Revenues |
119.09 |
143.22 |
164.06 |
146.17 |
64.75 |
|
| Other Income |
10.16 |
5.30 |
7.07 |
1.09 |
5.46 |
|
| Total Revenue |
129.26 |
148.52 |
171.12 |
147.26 |
70.21 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
42.57 |
77.10 |
108.24 |
82.38 |
41.35 |
|
| Purchase Of Stock-In Trade |
1.04 |
2.31 |
4.01 |
21.54 |
0.03 |
|
| Operating And Direct Expenses |
0.00 |
38.69 |
14.63 |
10.28 |
16.11 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
10.85 |
0.42 |
3.08 |
-12.54 |
-4.46 |
|
| Employee Benefit Expenses |
5.14 |
6.16 |
8.13 |
7.07 |
6.35 |
|
| Finance Costs |
2.48 |
2.92 |
3.18 |
6.58 |
3.00 |
|
| Depreciation And Amortisation Expenses |
1.95 |
2.58 |
2.45 |
2.67 |
2.84 |
|
| Other Expenses |
64.73 |
18.77 |
23.79 |
34.74 |
9.50 |
|
| Total Expenses |
128.78 |
148.95 |
167.51 |
152.71 |
74.72 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
0.48 |
-0.44 |
3.61 |
-5.45 |
-4.51 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
7.86 |
0.00 |
|
| Profit/Loss Before Tax |
0.48 |
-0.44 |
3.61 |
2.41 |
-4.51 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
1.65 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.00 |
1.65 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.48 |
-0.44 |
3.61 |
0.76 |
-4.51 |
|
| Profit/Loss From Continuing Operations |
0.23 |
-0.44 |
3.61 |
0.76 |
-4.51 |
|
| Profit/Loss For The Period |
0.23 |
-0.67 |
0.33 |
-0.10 |
-20.94 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.02 |
-0.05 |
0.02 |
-0.01 |
-1.54 |
|
| Diluted EPS (Rs.) |
0.02 |
-0.05 |
0.02 |
-0.01 |
-1.54 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
