| Profit & Loss account of Veranda Learning Solutions (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
| Revenue From Operations [Gross] |
41.08 |
39.41 |
17.14 |
12.15 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
41.08 |
39.41 |
17.14 |
12.15 |
|
| Total Operating Revenues |
41.08 |
39.41 |
17.14 |
12.15 |
|
| Other Income |
56.92 |
18.74 |
37.91 |
1.38 |
|
| Total Revenue |
98.00 |
58.15 |
55.06 |
13.52 |
|
| EXPENSES |
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
2.11 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
14.34 |
12.61 |
10.96 |
7.26 |
|
| Finance Costs |
31.06 |
13.25 |
3.37 |
8.15 |
|
| Depreciation And Amortisation Expenses |
12.22 |
2.53 |
0.51 |
0.37 |
|
| Other Expenses |
46.39 |
7.15 |
33.19 |
10.44 |
|
| Total Expenses |
104.01 |
37.65 |
48.03 |
26.22 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-6.00 |
20.50 |
7.02 |
-12.70 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-6.00 |
20.50 |
7.02 |
-12.70 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
| Current Tax |
-2.16 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-2.83 |
0.04 |
-0.05 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-2.16 |
-2.83 |
0.04 |
-0.05 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-3.85 |
23.33 |
6.98 |
-12.65 |
|
| Profit/Loss From Continuing Operations |
-3.85 |
23.33 |
6.98 |
-12.65 |
|
| Profit/Loss For The Period |
-3.85 |
23.33 |
6.98 |
-12.65 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
| Basic EPS (Rs.) |
-0.54 |
3.53 |
1.20 |
-3.67 |
|
| Diluted EPS (Rs.) |
-0.54 |
3.41 |
1.16 |
-3.67 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
