| Key Financial Ratios of SEL Manufacturing Company (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-39.45 |
-58.23 |
-56.11 |
-39.60 |
161.19 |
|
| Diluted EPS (Rs.) |
-39.45 |
-58.23 |
-56.11 |
-39.60 |
161.19 |
|
| Cash EPS (Rs.) |
-11.16 |
-29.51 |
-25.45 |
-7.71 |
1,572.72 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-63.11 |
-17.02 |
44.79 |
79.60 |
125.60 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
-63.11 |
-17.02 |
44.79 |
79.60 |
125.60 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
9.92 |
112.96 |
167.31 |
126.80 |
57.46 |
|
| PBDIT/Share (Rs.) |
-2.86 |
-14.98 |
-15.51 |
0.22 |
-42.08 |
|
| PBIT/Share (Rs.) |
-31.16 |
-43.70 |
-46.17 |
-31.66 |
-74.44 |
|
| PBT/Share (Rs.) |
-39.45 |
-58.23 |
-56.11 |
-39.60 |
1,540.36 |
|
| Net Profit/Share (Rs.) |
-39.45 |
-58.23 |
-56.11 |
-39.60 |
1,540.36 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-28.86 |
-13.26 |
-9.26 |
0.17 |
-73.23 |
|
| PBIT Margin (%) |
-314.06 |
-38.68 |
-27.59 |
-24.97 |
-129.55 |
|
| PBT Margin (%) |
-397.69 |
-51.55 |
-33.53 |
-31.23 |
2,680.85 |
|
| Net Profit Margin (%) |
-397.69 |
-51.55 |
-33.53 |
-31.23 |
2,680.85 |
|
| Return on Networth / Equity (%) |
0.00 |
0.00 |
-125.26 |
-49.74 |
1,226.43 |
|
| Return on Capital Employed (%) |
-23.23 |
-18.98 |
-14.58 |
-8.34 |
-17.92 |
|
| Return on Assets (%) |
-13.78 |
-18.28 |
-15.17 |
-9.47 |
342.02 |
|
| Total Debt/Equity (X) |
-4.60 |
-16.67 |
6.28 |
3.85 |
2.30 |
|
| Asset Turnover Ratio (%) |
0.03 |
0.33 |
0.42 |
0.29 |
0.12 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.04 |
0.10 |
0.50 |
1.14 |
1.27 |
|
| Quick Ratio (X) |
0.02 |
0.04 |
0.20 |
0.86 |
1.08 |
|
| Inventory Turnover Ratio (X) |
1.25 |
8.56 |
10.55 |
4.22 |
0.87 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,049.96 |
1,166.36 |
1,453.06 |
2,493.36 |
949.05 |
|
| EV/Net Operating Revenue (X) |
31.94 |
3.12 |
2.62 |
5.93 |
4.98 |
|
| EV/EBITDA (X) |
-110.66 |
-23.49 |
-28.28 |
3,370.77 |
-6.81 |
|
| MarketCap/Net Operating Revenue (X) |
2.79 |
0.61 |
0.95 |
3.53 |
0.02 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
-0.44 |
-4.08 |
3.54 |
5.63 |
0.01 |
|
| Price/Net Operating Revenue |
2.79 |
0.61 |
0.95 |
3.53 |
0.02 |
|
| Earnings Yield |
-1.43 |
-0.84 |
-0.35 |
-0.09 |
1,351.19 |
|
Source : Dion Global Solutions Limited
