| Key Financial Ratios of Panasonic Carbon India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
43.39 |
38.73 |
26.72 |
31.28 |
39.37 |
|
| Diluted EPS (Rs.) |
43.39 |
38.73 |
26.72 |
31.28 |
39.37 |
|
| Cash EPS (Rs.) |
44.79 |
40.23 |
28.34 |
34.05 |
41.56 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
358.13 |
326.67 |
300.11 |
285.38 |
265.61 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
358.13 |
326.67 |
300.11 |
285.38 |
265.61 |
|
| Dividend / Share(Rs.) |
12.00 |
12.00 |
12.00 |
12.00 |
12.00 |
|
| Revenue from Operations/Share (Rs.) |
112.50 |
106.90 |
104.42 |
104.10 |
101.90 |
|
| PBDIT/Share (Rs.) |
59.67 |
53.68 |
38.07 |
44.70 |
55.10 |
|
| PBIT/Share (Rs.) |
58.27 |
52.18 |
36.45 |
42.62 |
52.92 |
|
| PBT/Share (Rs.) |
58.27 |
52.18 |
36.45 |
42.62 |
52.92 |
|
| Net Profit/Share (Rs.) |
43.39 |
38.73 |
26.72 |
31.98 |
39.37 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
53.03 |
50.21 |
36.45 |
42.93 |
54.07 |
|
| PBIT Margin (%) |
51.79 |
48.81 |
34.91 |
40.93 |
51.92 |
|
| PBT Margin (%) |
51.79 |
48.81 |
34.91 |
40.93 |
51.92 |
|
| Net Profit Margin (%) |
38.57 |
36.22 |
25.59 |
30.71 |
38.63 |
|
| Return on Networth / Equity (%) |
12.11 |
11.85 |
8.90 |
11.20 |
14.82 |
|
| Return on Capital Employed (%) |
16.22 |
15.91 |
12.09 |
14.87 |
19.81 |
|
| Return on Assets (%) |
11.73 |
11.44 |
8.60 |
10.76 |
14.11 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.32 |
0.33 |
0.34 |
0.36 |
36.52 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
30.63 |
26.54 |
22.07 |
26.68 |
19.25 |
|
| Quick Ratio (X) |
29.96 |
26.08 |
21.46 |
26.13 |
18.84 |
|
| Inventory Turnover Ratio (X) |
5.27 |
6.20 |
6.97 |
6.25 |
20.71 |
|
| Dividend Payout Ratio (NP) (%) |
27.65 |
30.98 |
44.90 |
37.52 |
25.39 |
|
| Dividend Payout Ratio (CP) (%) |
26.79 |
29.83 |
42.35 |
35.23 |
24.06 |
|
| Earnings Retention Ratio (%) |
72.35 |
69.02 |
55.10 |
62.48 |
74.61 |
|
| Cash Earnings Retention Ratio (%) |
73.21 |
70.17 |
57.65 |
64.77 |
75.94 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
226.43 |
207.16 |
160.00 |
190.86 |
95.74 |
|
| EV/Net Operating Revenue (X) |
4.19 |
4.04 |
3.19 |
3.82 |
1.96 |
|
| EV/EBITDA (X) |
7.91 |
8.04 |
8.76 |
8.90 |
3.62 |
|
| MarketCap/Net Operating Revenue (X) |
4.23 |
4.06 |
3.22 |
3.86 |
4.02 |
|
| Retention Ratios (%) |
72.34 |
69.01 |
55.09 |
62.47 |
74.60 |
|
| Price/BV (X) |
1.33 |
1.33 |
1.12 |
1.41 |
1.54 |
|
| Price/Net Operating Revenue |
4.23 |
4.06 |
3.22 |
3.87 |
4.02 |
|
| Earnings Yield |
0.09 |
0.09 |
0.08 |
0.08 |
0.10 |
|
Source : Dion Global Solutions Limited
