| Key Financial Ratios of Mirza International (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.29 |
1.01 |
1.90 |
9.18 |
0.61 |
|
| Diluted EPS (Rs.) |
-0.29 |
1.01 |
1.90 |
9.18 |
0.61 |
|
| Cash EPS (Rs.) |
1.91 |
3.04 |
3.73 |
14.17 |
6.12 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
33.56 |
34.03 |
32.94 |
62.75 |
52.97 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
33.56 |
34.03 |
32.94 |
62.75 |
52.97 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
41.21 |
43.61 |
45.37 |
138.95 |
87.02 |
|
| PBDIT/Share (Rs.) |
2.51 |
3.89 |
4.86 |
19.65 |
9.79 |
|
| PBIT/Share (Rs.) |
0.31 |
1.87 |
3.03 |
14.66 |
4.28 |
|
| PBT/Share (Rs.) |
-0.34 |
1.36 |
2.47 |
12.42 |
0.87 |
|
| Net Profit/Share (Rs.) |
-0.29 |
1.01 |
1.90 |
9.18 |
0.61 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
6.08 |
8.92 |
10.71 |
14.14 |
11.24 |
|
| PBIT Margin (%) |
0.74 |
4.28 |
6.67 |
10.55 |
4.91 |
|
| PBT Margin (%) |
-0.83 |
3.11 |
5.44 |
8.93 |
0.99 |
|
| Net Profit Margin (%) |
-0.70 |
2.31 |
4.17 |
6.60 |
0.70 |
|
| Return on Networth / Equity (%) |
-0.86 |
2.97 |
5.75 |
14.62 |
1.15 |
|
| Return on Capital Employed (%) |
0.86 |
5.15 |
8.56 |
17.12 |
5.96 |
|
| Return on Assets (%) |
-0.67 |
2.33 |
4.42 |
7.79 |
0.63 |
|
| Total Debt/Equity (X) |
0.09 |
0.04 |
0.06 |
0.10 |
0.19 |
|
| Asset Turnover Ratio (%) |
0.96 |
1.01 |
0.62 |
1.29 |
0.86 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.51 |
2.69 |
2.51 |
2.01 |
1.90 |
|
| Quick Ratio (X) |
1.18 |
1.32 |
1.31 |
0.65 |
0.50 |
|
| Inventory Turnover Ratio (X) |
1.89 |
2.09 |
0.79 |
0.62 |
0.43 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
410.76 |
609.80 |
504.07 |
1,999.72 |
659.80 |
|
| EV/Net Operating Revenue (X) |
0.72 |
1.01 |
0.80 |
1.20 |
0.63 |
|
| EV/EBITDA (X) |
11.85 |
11.33 |
7.51 |
8.46 |
5.60 |
|
| MarketCap/Net Operating Revenue (X) |
0.66 |
0.98 |
0.77 |
1.16 |
0.52 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.81 |
1.26 |
1.06 |
2.57 |
0.86 |
|
| Price/Net Operating Revenue |
0.66 |
0.98 |
0.77 |
1.16 |
0.52 |
|
| Earnings Yield |
-0.01 |
0.02 |
0.05 |
0.06 |
0.01 |
|
Source : Dion Global Solutions Limited
