| Key Financial Ratios of Hybrid Financial Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.70 |
0.30 |
0.01 |
0.34 |
0.06 |
|
| Diluted EPS (Rs.) |
0.70 |
0.30 |
0.01 |
0.34 |
0.06 |
|
| Cash EPS (Rs.) |
0.70 |
0.30 |
0.01 |
0.34 |
0.06 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
3.76 |
1.48 |
1.17 |
1.03 |
0.69 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
3.76 |
1.48 |
1.17 |
1.03 |
0.69 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.65 |
0.45 |
0.29 |
0.42 |
0.29 |
|
| PBDIT/Share (Rs.) |
0.77 |
0.33 |
0.15 |
0.35 |
0.30 |
|
| PBIT/Share (Rs.) |
0.77 |
0.33 |
0.15 |
0.35 |
0.30 |
|
| PBT/Share (Rs.) |
0.70 |
0.30 |
0.01 |
0.34 |
0.06 |
|
| Net Profit/Share (Rs.) |
0.70 |
0.30 |
0.01 |
0.34 |
0.06 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
119.33 |
74.58 |
52.91 |
83.13 |
102.08 |
|
| PBIT Margin (%) |
118.79 |
73.80 |
51.71 |
82.31 |
101.98 |
|
| PBT Margin (%) |
108.00 |
66.84 |
2.60 |
80.42 |
21.96 |
|
| Net Profit Margin (%) |
108.00 |
66.84 |
2.60 |
80.42 |
21.96 |
|
| Return on Networth / Equity (%) |
18.60 |
20.19 |
0.64 |
33.19 |
9.30 |
|
| Return on Capital Employed (%) |
13.32 |
6.22 |
3.04 |
7.04 |
6.44 |
|
| Return on Assets (%) |
11.75 |
5.42 |
0.14 |
6.65 |
1.31 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.11 |
0.08 |
0.06 |
0.09 |
5.99 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
13.04 |
8.75 |
9.66 |
8.27 |
4.74 |
|
| Quick Ratio (X) |
13.04 |
8.75 |
9.66 |
8.27 |
4.74 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
28.94 |
22.41 |
19.48 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
15.18 |
17.02 |
22.62 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
12.72 |
22.82 |
42.76 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
17.40 |
18.80 |
24.78 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.00 |
5.68 |
6.18 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
17.41 |
18.81 |
24.79 |
0.00 |
0.00 |
|
| Earnings Yield |
0.06 |
0.04 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
