| Key Financial Ratios of GMM Pfaudler (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.40 |
11.36 |
22.28 |
64.96 |
65.06 |
|
| Diluted EPS (Rs.) |
9.40 |
11.35 |
22.27 |
64.95 |
65.06 |
|
| Cash EPS (Rs.) |
16.34 |
19.52 |
30.10 |
88.03 |
84.88 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
174.59 |
167.12 |
157.50 |
304.53 |
244.51 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
174.59 |
167.12 |
157.50 |
304.53 |
244.51 |
|
| Dividend / Share(Rs.) |
2.00 |
2.00 |
2.00 |
6.00 |
5.00 |
|
| Revenue from Operations/Share (Rs.) |
204.92 |
229.28 |
239.11 |
558.10 |
438.46 |
|
| PBDIT/Share (Rs.) |
25.78 |
31.32 |
43.29 |
120.27 |
110.51 |
|
| PBIT/Share (Rs.) |
18.84 |
23.15 |
35.19 |
97.27 |
90.70 |
|
| PBT/Share (Rs.) |
12.50 |
15.51 |
29.16 |
87.00 |
86.15 |
|
| Net Profit/Share (Rs.) |
9.40 |
11.36 |
22.01 |
65.04 |
65.07 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.58 |
13.65 |
18.10 |
21.54 |
25.20 |
|
| PBIT Margin (%) |
9.19 |
10.09 |
14.71 |
17.42 |
20.68 |
|
| PBT Margin (%) |
6.09 |
6.76 |
12.19 |
15.58 |
19.64 |
|
| Net Profit Margin (%) |
4.58 |
4.95 |
9.20 |
11.65 |
14.84 |
|
| Return on Networth / Equity (%) |
5.38 |
6.79 |
13.97 |
21.35 |
26.61 |
|
| Return on Capital Employed (%) |
9.78 |
11.77 |
16.99 |
25.59 |
29.51 |
|
| Return on Assets (%) |
3.46 |
4.16 |
7.47 |
10.91 |
14.24 |
|
| Total Debt/Equity (X) |
0.28 |
0.35 |
0.47 |
0.29 |
0.25 |
|
| Asset Turnover Ratio (%) |
0.75 |
0.81 |
0.98 |
1.06 |
95.97 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.42 |
1.34 |
1.41 |
1.44 |
1.40 |
|
| Quick Ratio (X) |
1.19 |
0.95 |
0.90 |
0.71 |
0.89 |
|
| Inventory Turnover Ratio (X) |
8.42 |
2.84 |
2.50 |
2.34 |
5.69 |
|
| Dividend Payout Ratio (NP) (%) |
21.27 |
17.61 |
8.98 |
7.69 |
7.68 |
|
| Dividend Payout Ratio (CP) (%) |
12.23 |
10.24 |
6.56 |
5.68 |
5.89 |
|
| Earnings Retention Ratio (%) |
78.73 |
82.39 |
91.02 |
92.31 |
92.32 |
|
| Cash Earnings Retention Ratio (%) |
87.77 |
89.76 |
93.44 |
94.32 |
94.11 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
4,763.29 |
5,793.44 |
6,881.97 |
6,775.46 |
6,350.28 |
|
| EV/Net Operating Revenue (X) |
5.17 |
5.62 |
6.40 |
8.32 |
9.91 |
|
| EV/EBITDA (X) |
41.10 |
41.16 |
35.37 |
38.59 |
39.32 |
|
| MarketCap/Net Operating Revenue (X) |
4.94 |
5.39 |
6.13 |
8.18 |
9.82 |
|
| Retention Ratios (%) |
78.72 |
82.38 |
91.01 |
92.30 |
92.31 |
|
| Price/BV (X) |
5.80 |
7.39 |
9.31 |
14.99 |
17.61 |
|
| Price/Net Operating Revenue |
4.94 |
5.39 |
6.13 |
8.18 |
9.82 |
|
| Earnings Yield |
0.01 |
0.01 |
0.02 |
0.01 |
0.02 |
|
Source : Dion Global Solutions Limited
