| Profit & Loss account of COSYN (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
14.81 |
18.30 |
17.79 |
15.87 |
23.41 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
2.79 |
2.71 |
2.42 |
3.51 |
|
| Revenue From Operations [Net] |
14.81 |
15.50 |
15.08 |
13.45 |
19.90 |
|
| Total Operating Revenues |
14.81 |
15.50 |
15.08 |
13.45 |
19.90 |
|
| Other Income |
2.18 |
0.23 |
0.23 |
2.76 |
0.29 |
|
| Total Revenue |
16.98 |
15.73 |
15.31 |
16.21 |
20.19 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.66 |
0.66 |
0.65 |
0.62 |
0.70 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.88 |
1.13 |
0.77 |
1.86 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.10 |
-1.37 |
-0.60 |
0.21 |
0.71 |
|
| Employee Benefit Expenses |
10.93 |
10.60 |
10.63 |
10.73 |
12.00 |
|
| Finance Costs |
0.38 |
0.17 |
0.08 |
0.04 |
0.17 |
|
| Depreciation And Amortisation Expenses |
0.57 |
0.78 |
0.98 |
1.91 |
2.82 |
|
| Other Expenses |
3.93 |
3.83 |
2.00 |
2.00 |
2.34 |
|
| Total Expenses |
16.57 |
15.54 |
14.87 |
16.27 |
20.59 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
0.41 |
0.19 |
0.44 |
-0.07 |
-0.40 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
0.41 |
0.19 |
0.44 |
-0.07 |
-0.40 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.25 |
0.12 |
0.13 |
0.21 |
0.12 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.03 |
0.06 |
-0.11 |
-0.17 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.25 |
0.15 |
0.19 |
0.09 |
0.02 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.16 |
0.04 |
0.25 |
-0.16 |
-0.42 |
|
| Profit/Loss From Continuing Operations |
0.16 |
0.04 |
0.25 |
-0.16 |
-0.42 |
|
| Profit/Loss For The Period |
0.16 |
0.04 |
0.25 |
-0.16 |
-0.42 |
|
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.01 |
0.02 |
|
| Consolidated Profit/Loss After MI And Associates |
0.16 |
0.04 |
0.25 |
-0.15 |
-0.40 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
-1.00 |
|
| Diluted EPS (Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
-1.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
