| Profit & Loss account of Bartronics India (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
68.01 |
68.35 |
70.97 |
72.59 |
42.96 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
68.01 |
68.35 |
70.97 |
72.59 |
42.96 |
|
| Total Operating Revenues |
68.01 |
71.99 |
70.97 |
72.59 |
42.96 |
|
| Other Income |
3.21 |
0.19 |
1.97 |
0.19 |
19.02 |
|
| Total Revenue |
71.22 |
72.19 |
72.94 |
72.78 |
61.98 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
8.39 |
15.25 |
8.18 |
17.35 |
5.62 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.18 |
0.17 |
0.88 |
2.06 |
-0.07 |
|
| Employee Benefit Expenses |
7.27 |
8.48 |
10.40 |
10.73 |
4.55 |
|
| Finance Costs |
52.40 |
52.43 |
52.39 |
51.87 |
53.64 |
|
| Depreciation And Amortisation Expenses |
4.55 |
5.40 |
5.90 |
6.07 |
11.16 |
|
| Other Expenses |
45.29 |
64.15 |
38.64 |
32.35 |
22.45 |
|
| Total Expenses |
118.08 |
145.87 |
116.39 |
120.43 |
97.36 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-46.86 |
-73.69 |
-43.45 |
-47.65 |
-35.38 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-46.86 |
-73.69 |
-43.45 |
-47.65 |
-35.38 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
4.41 |
-7.74 |
-0.39 |
-0.40 |
-2.25 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
4.41 |
-7.74 |
-0.39 |
-0.40 |
-2.25 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-51.27 |
-65.94 |
-43.06 |
-47.25 |
-33.13 |
|
| Profit/Loss From Continuing Operations |
-51.27 |
-65.94 |
-43.06 |
-50.79 |
-33.18 |
|
| Profit/Loss For The Period |
-51.27 |
-65.94 |
-43.06 |
-50.79 |
-33.18 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-6.85 |
-12.54 |
-12.52 |
-17.05 |
-9.74 |
|
| Diluted EPS (Rs.) |
-6.85 |
-12.54 |
-12.52 |
-17.05 |
-9.74 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.96 |
2.04 |
2.62 |
6.08 |
1.44 |
|
| Indigenous Raw Materials |
7.07 |
12.57 |
5.62 |
11.27 |
4.18 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
